SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): September 3, 2008
Casella Waste Systems, Inc.
(Exact Name of Registrant as Specified in Charter)
Delaware |
|
000-23211 |
|
03-0338873 |
(State or Other Jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
of Incorporation) |
|
File Number) |
|
Identification No.) |
|
|
|
|
|
25 Greens Hill Lane |
|
|
||
Rutland, Vermont |
|
05701 |
||
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (802) 775-0325
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On September 3, 2008, Casella Waste Systems, Inc. announced its financial results for the first quarter of fiscal year 2009, ended July 31, 2008. The full text of the press release issued in connection with the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.
The information in this Item 2.02 of Form 8-K and the Exhibit attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.
Item 9.01. Financial Statements and Exhibits.
(c) Exhibits
The following exhibit as it relates to Item 2.02 shall be deemed to be furnished, and not filed:
99.1 Press release dated September 3, 2008.
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
Date: September 3, 2008 |
CASELLA WASTE SYSTEMS, INC. |
||
|
|
|
|
|
|
|
|
|
By: |
/s/ John W. Casella |
|
|
|
John W. Casella |
|
|
|
Chief Executive Officer |
3
Exhibit Index
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
Press release dated September 3, 2008. |
4
Exhibit 99.1
FOR IMMEDIATE RELEASE
CASELLA WASTE SYSTEMS, INC. ANNOUNCES FIRST QUARTER FISCAL YEAR 2009 RESULTS
Operating income for the first quarter is up 12.3 percent over same quarter last year
RUTLAND, VERMONT (September 3, 2008) Casella Waste Systems, Inc. (NASDAQ: CWST), a regional solid waste, recycling and resource management services company, today reported financial results for the first quarter of its 2009 fiscal year.
The first quarter was a solid operational quarter, with our efforts to improve asset performance offsetting the negative headwinds from a sluggish Northeast economy and rapid increase in diesel fuel prices, John W. Casella, chairman and CEO of Casella Waste Systems, said. We continued to execute well against our strategy, with our return on net assets up 20 basis points and our operating income up over 12 percent year-over-year for the quarter.
First Quarter Financial Results
For the quarter ended July 31, 2008, the company reported revenues of $157.9 million, up $9.4 million, or 6.3 percent over the same quarter last year. The companys net income available to common shareholders was $2.2 million or $0.08 per common share compared with net income of $1.7 million or $0.07 per common share in the same quarter last year.
Operating income for the quarter was $15.6 million, up $1.7 million or 12.3 percent over the same quarter last year. Net cash provided by operating activities in the quarter was $19.8 million, compared to $20.2 million in the same quarter last year. The companys earnings before interest, taxes, depreciation and amortization (EBITDA*) were $35.0 million, up $1.3 million or 3.8 percent over the same quarter last year.
As part of the new extension agreement with the Town of Southbridge, in June 2008 the company received $2.2 million of cash related to previously paid closure and post closure funds resulting in a net benefit of $0.8 million to EBITDA during the quarter.
The company said its GreenFiber joint venture continues to be negatively impacted by the overall slowdown in the housing market and higher fiber prices. Partially offsetting construction weakness, GreenFibers retail sales and retrofit sales are up significantly versus the prior year reflecting increased market demand for home insulation with heightened oil and energy prices.
Highlights of the Quarter
Our solid waste group, led by the collection operations, has done an outstanding job managing operating costs to help offset continued volume weakness, John W. Casella, said. We continue to expand our successful operating initiatives from fiscal year 2008, and we are rethinking every aspect of our operations to improve customer service and drive higher efficiencies through the remainder of fiscal year 2009.
*Non-GAAP Financial Measures
In addition to disclosing financial results prepared in accordance with Generally Accepted
Accounting Principles (GAAP), we also disclose free cash flow and earnings before interest, taxes, depreciation and amortization (EBITDA), which are non-GAAP measures.
These measures are provided because we understand that certain investors use this information when analyzing the financial position of companies in the solid waste industry, including us. Historically, these measures have been key in comparing operating efficiency of publicly traded companies in the solid waste industry, and assist investors in measuring our ability to meet capital expenditures, payments on landfill operating lease contracts, and working capital requirements. For these reasons we utilize these non- GAAP metrics to measure our performance at all levels. Free cash flow and EBITDA are not intended to replace Net Cash Provided by Operating Activities, which is the most comparable GAAP financial measure. Moreover, these measures do not necessarily indicate whether cash flow will be sufficient for such items as capital expenditures, payments on landfill operating lease contracts, or working capital, or to react to changes in our industry or to the economy generally. Because these measures are not calculated by all companies in the same fashion, they may not be comparable to similarly titled measures reported by other companies.
Casella Waste Systems, Inc., headquartered in Rutland, Vermont, provides solid waste management services consisting of collection, transfer, disposal, and recycling services primarily in the eastern United States.
For further information, contact Ned Coletta, director of investor relations at (802) 772-2239, or visit the Companys website at http://www.casella.com.
The Company will host a conference call to discuss these results on Thursday, September 4, 2008 at 10:00 a.m. ET. Individuals interested in participating in the call should dial (877) 548-7907 at least 10 minutes before start time. The call will also be webcast; to listen, participants should visit Casella Waste Systems website at http://www.casella.com and follow the appropriate link to the webcast. A replay of the call will be available on the companys website, or by calling 719-457-0820 or 888-203-1112 (conference code #7564770), until 11:59 p.m. ET on Thursday, September 11, 2008.
Safe Harbor Statement
Certain matters discussed in this press release are forward-looking statements intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified as such by the context of the statements, including words such as the company believes, expects, anticipates, plans, may, will, would, intends, estimates and other similar expressions, whether in the negative or affirmative. These forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry and markets in which we operate and managements beliefs and assumptions. We cannot guarantee that we actually will achieve the plans, intentions or expectations disclosed in the forward-looking statements made. Such forward-looking statements, and all phases of our operations, involve a number of risks and uncertainties, any one or more of which could cause actual results to differ materially
from those described in our forward-looking statements. Such risks and uncertainties include or relate to, among other things: we may be unable to reduce costs or increase revenues sufficiently to achieve estimated EBITDA and other targets; landfill operations and permit status may be affected by factors outside our control, continuing weakness in general economic conditions and poor weather conditions may affect our revenues; we may be required to incur capital expenditures in excess of our estimates; and fluctuations in the commodity pricing of our recyclables may make it more difficult for us to predict our results of operations or meet our estimates. There are a number of other important risks and uncertainties that could cause our actual results to differ materially from those indicated by such forward-looking statements. These additional risks and uncertainties include, without limitation, those detailed in Item 1A, Risk Factors in our Form 10-K for the year ended April 30, 2008. We do not necessarily intend to update publicly any forward-looking statements whether as a result of new information, future events or otherwise, except as required by law.
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited
(In thousands, except amounts per share)
|
|
Three Months Ended |
|
||||
|
|
July 31, |
|
July 31, |
|
||
|
|
2007 |
|
2008 |
|
||
|
|
|
|
|
|
||
Revenues |
|
$ |
148,526 |
|
$ |
157,904 |
|
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
||
Cost of operations (1) |
|
96,903 |
|
104,442 |
|
||
General and administration |
|
17,869 |
|
18,440 |
|
||
Depreciation and amortization |
|
19,908 |
|
19,470 |
|
||
|
|
134,680 |
|
142,352 |
|
||
|
|
|
|
|
|
||
Operating income |
|
13,846 |
|
15,552 |
|
||
|
|
|
|
|
|
||
Other expense/(income), net: |
|
|
|
|
|
||
Interest expense, net (2) |
|
10,615 |
|
9,973 |
|
||
Loss from equity method investments |
|
2,151 |
|
1,129 |
|
||
Other income (1) |
|
(2,397 |
) |
(88 |
) |
||
|
|
10,369 |
|
11,014 |
|
||
|
|
|
|
|
|
||
Income from continuing operations before income taxes and discontinued operations |
|
3,477 |
|
4,538 |
|
||
Provision for income taxes |
|
1,130 |
|
2,317 |
|
||
|
|
|
|
|
|
||
Income from continuing operations before discontinued operations |
|
2,347 |
|
2,221 |
|
||
|
|
|
|
|
|
||
Discontinued Operations: |
|
|
|
|
|
||
Loss from discontinued operations, net of income taxes (3) (4) (5) |
|
(604 |
) |
(11 |
) |
||
Loss on disposal of discontinued operations, net of income taxes (5) |
|
|
|
(34 |
) |
||
|
|
|
|
|
|
||
Net income available to common stockholders |
|
$ |
1,743 |
|
$ |
2,176 |
|
|
|
|
|
|
|
||
Common stock and common stock equivalent shares outstanding, assuming full dilution |
|
25,442 |
|
25,683 |
|
||
|
|
|
|
|
|
||
Net income per common share |
|
$ |
0.07 |
|
$ |
0.08 |
|
|
|
|
|
|
|
||
EBITDA (6) |
|
$ |
33,754 |
|
$ |
35,022 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited
(In thousands)
|
|
April 30, |
|
July 31, |
|
||
|
|
2008 |
|
2008 |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
2,814 |
|
$ |
2,785 |
|
Restricted cash |
|
95 |
|
95 |
|
||
Accounts receivable - trade, net of allowance for doubtful accounts |
|
62,233 |
|
70,848 |
|
||
Other current assets |
|
30,343 |
|
36,234 |
|
||
Total current assets |
|
95,485 |
|
109,962 |
|
||
|
|
|
|
|
|
||
Property, plant and equipment, net of accumulated depreciation |
|
488,028 |
|
494,255 |
|
||
Goodwill |
|
179,716 |
|
179,734 |
|
||
Intangible assets, net |
|
2,608 |
|
2,509 |
|
||
Restricted cash |
|
13,563 |
|
13,608 |
|
||
Investments in unconsolidated entities |
|
44,617 |
|
43,868 |
|
||
Other non-current assets |
|
12,070 |
|
11,453 |
|
||
|
|
|
|
|
|
||
Total assets |
|
$ |
836,087 |
|
$ |
855,389 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Current maturities of long-term debt |
|
$ |
2,758 |
|
$ |
1,777 |
|
Accounts payable |
|
51,731 |
|
54,858 |
|
||
Other accrued liabilities |
|
58,335 |
|
56,446 |
|
||
Total current liabilities |
|
112,824 |
|
113,081 |
|
||
|
|
|
|
|
|
||
Long-term debt, less current maturities |
|
559,227 |
|
561,787 |
|
||
Financing lease obligations |
|
|
|
3,963 |
|
||
Other long-term liabilities |
|
39,354 |
|
47,659 |
|
||
|
|
|
|
|
|
||
Stockholders equity |
|
124,682 |
|
128,899 |
|
||
|
|
|
|
|
|
||
Total liabilities and stockholders equity |
|
$ |
836,087 |
|
$ |
855,389 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited
(In thousands)
|
|
Three Months Ended |
|
||||
|
|
July 31, |
|
July 31, |
|
||
|
|
2007 |
|
2008 |
|
||
Cash Flows from Operating Activities: |
|
|
|
|
|
||
Net income |
|
$ |
1,743 |
|
$ |
2,176 |
|
Loss from discontinued operations, net |
|
604 |
|
11 |
|
||
Loss on disposal of discontinued operations, net |
|
|
|
34 |
|
||
Adjustments to reconcile net income to net cash provided by operating activities - Gain on sale of equipment |
|
(241 |
) |
(284 |
) |
||
Depreciation and amortization |
|
19,908 |
|
19,470 |
|
||
Depletion of landfill operating lease obligations |
|
1,857 |
|
1,723 |
|
||
Income from assets under contractual obligation |
|
(738 |
) |
(89 |
) |
||
Preferred stock dividend |
|
925 |
|
|
|
||
Amortization of premium on senior notes |
|
(151 |
) |
(164 |
) |
||
Maine Energy settlement |
|
(2,142 |
) |
|
|
||
Loss from equity method investments |
|
2,151 |
|
1,129 |
|
||
Stock-based compensation |
|
216 |
|
389 |
|
||
Excess tax benefit on the exercise of stock options |
|
|
|
(31 |
) |
||
Deferred income taxes |
|
856 |
|
2,435 |
|
||
Changes in assets and liabilities, net of effects of acquisitions and divestitures |
|
(4,756 |
) |
(7,012 |
) |
||
|
|
17,885 |
|
17,566 |
|
||
Net Cash Provided by Operating Activities |
|
20,232 |
|
19,787 |
|
||
Cash Flows from Investing Activities: |
|
|
|
|
|
||
Acquisitions, net of cash acquired |
|
(10 |
) |
(70 |
) |
||
Additions to property, plant and equipment - growth |
|
(6,630 |
) |
(4,723 |
) |
||
- maintenance |
|
(15,718 |
) |
(17,705 |
) |
||
Payments on landfill operating lease contracts |
|
(474 |
) |
(452 |
) |
||
Proceeds from divestitures |
|
|
|
670 |
|
||
Other |
|
1,534 |
|
637 |
|
||
Net Cash Used In Investing Activities |
|
(21,298 |
) |
(21,643 |
) |
||
Cash Flows from Financing Activities: |
|
|
|
|
|
||
Proceeds from long-term borrowings |
|
112,075 |
|
22,700 |
|
||
Principal payments on long-term debt |
|
(118,321 |
) |
(21,447 |
) |
||
Proceeds from exercise of stock options |
|
165 |
|
496 |
|
||
Excess tax benefit on the exercise of stock options |
|
|
|
31 |
|
||
Net Cash Provided by (Used in) Financing Activities |
|
(6,081 |
) |
1,780 |
|
||
Cash Provided by (Used in) Discontinued Operations |
|
(838 |
) |
47 |
|
||
Net decrease in cash and cash equivalents |
|
(7,985 |
) |
(29 |
) |
||
Cash and cash equivalents, beginning of period |
|
12,363 |
|
2,814 |
|
||
Cash and cash equivalents, end of period |
|
$ |
4,378 |
|
$ |
2,785 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Unaudited
(In thousands)
Note 1: During the second quarter of fiscal year 2008, the Company began recording income from assets under contractual obligations as a component of cost of operations where previously this income had been recorded as other income. This resulted in income reclassified amounting to $738 for the three months ended July 31, 2007.
Note 2: The Companys Series A redeemable, convertible preferred stock (Series A preferred) contained a mandatory redemption provision effective August 11, 2007. As the Company did not anticipate that the Series A preferred would be converted to Class A Common Stock by the redemption date, the Company reflected the redemption value of the Series A preferred as a current liability at July 31, 2007. Consistent with this presentation, the Company recorded the Series A preferred dividend as interest expense in the three months ended July 31, 2007. The Series A preferred was redeemed effective August 11, 2007 at an aggregate redemption price of $75,057.
Note 3: The Company divested its Buffalo, N.Y. transfer station, hauling operation and related equipment during the quarter ended October 31, 2007. The transaction required discontinued operations treatment under SFAS No. 144, therefore the operating results of these operations have been reclassified from continuing to discontinued operations for the three months ended July 31, 2007. For the three months ended July 31, 2007, the Company recorded a loss from discontinued operations (net of tax) of ($538).
Note 4: The Company terminated its operation of MTS Environmental, a soils processing operation in the quarter ended April 30, 2008. The transaction required discontinued operations treatment under SFAS No. 144, therefore the operating results of this operation have been reclassified from continuing to discontinued operations for the three months ended July 31, 2007. For the three months ended July 31, 2007, the Company recorded a loss from discontinued operations (net of tax) of ($171).
Note 5: The Company divested its FCR Greenville operation in the quarter ended July 31, 2008. The transaction required discontinued operations treatment under SFAS No. 144, therefore the operating results of this operation have been reclassified from continuing to discontinued operations for the three months ended July 31, 2007. For the three months ended July 31, 2007 and 2008, the Company recorded a gain /(loss) from discontinued operations (net of tax) of $105 and ($11), respectively. For the three months ended July 31, 2008, the company recorded a loss on disposal of discontinued operations (net of tax) of ($34).
Note 6: Return on Net Assets, (RONA), is defined as twelve months of operating income (excluding all unusual or non-recurring items) divided by the average for the five quarter-ends, commencing on the day preceding such twelve-month period, of the sum of working capital (net of cash) plus the net book value of property, plant and equipment plus goodwill and net intangible assets.
Note 7: Non - GAAP Financial Measures
In addition to disclosing financial results prepared in accordance with Generally Accepted Accounting Principles (GAAP), we also disclose earnings before interest, taxes, depreciation and amortization, (EBITDA) and free cash flow, which are non-GAAP measures.
These measures are provided because we understand that certain investors use this information when analyzing the financial position of the solid waste industry, including us. Historically, these measures have been key in comparing operating efficiency of publicly traded companies within the industry, and assist investors in measuring our ability to meet capital expenditures, payments on landfill operating lease contracts and working capital requirements. For these reasons, we utilize these non-GAAP metrics to measure our performance at all levels. EBITDA and free cash flow are not intended to replace Net cash provided by operating activities, which is the most comparable GAAP financial measure. Moreover, these measures do not necessarily indicate whether cash flow will be sufficient for such items as working capital, payments on landfill operating lease contracts or capital expenditures, or to react to changes in our industry or to the economy generally. Because these measures are not calculated by all companies in the same fashion, they may not be comparable to similarly titled measures reported by other companies.
Following is a reconciliation of EBITDA to Net Cash Provided by Operating Activities:
|
|
Three Months Ended |
|
||||
|
|
July 31, |
|
July 31, |
|
||
|
|
2007 |
|
2008 |
|
||
|
|
|
|
|
|
||
Net Cash Provided by Operating Activities |
|
$ |
20,232 |
|
$ |
19,787 |
|
|
|
|
|
|
|
||
Changes in assets and liabilities, net of effects of acquisitions and divestitures |
|
4,756 |
|
7,012 |
|
||
Deferred income taxes |
|
(856 |
) |
(2,435 |
) |
||
Stock-based compensation |
|
(216 |
) |
(389 |
) |
||
Excess tax benefit on the exercise of stock options |
|
|
|
31 |
|
||
Provision for income taxes |
|
1,130 |
|
2,317 |
|
||
Interest expense, net |
|
10,615 |
|
9,973 |
|
||
Preferred stock dividend |
|
(925 |
) |
|
|
||
Amortization of premium on senior notes |
|
151 |
|
164 |
|
||
Depletion of landfill operating lease obligations |
|
(1,857 |
) |
(1,723 |
) |
||
Income from assets under contractual obligation |
|
738 |
|
89 |
|
||
Gain on sale of equipment |
|
241 |
|
284 |
|
||
Other income, net |
|
(255 |
) |
(88 |
) |
||
EBITDA |
|
$ |
33,754 |
|
$ |
35,022 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
Unaudited
(In thousands)
Following is a reconciliation of Free Cash Flow to Net Cash Provided by Operating Activities:
|
|
Three Months Ended |
|
|||||
|
|
July 31, |
|
July 31, |
|
|||
|
|
2007 |
|
2008 |
|
|||
|
|
|
|
|
|
|||
EBITDA |
|
$ |
33,754 |
|
$ |
35,022 |
|
|
Add (deduct): |
Cash interest |
|
(4,683 |
) |
(5,845 |
) |
||
|
Capital expenditures |
|
(22,348 |
) |
(22,428 |
) |
||
|
Cash taxes |
|
(311 |
) |
(245 |
) |
||
|
Depletion of landfill operating lease obligations |
|
1,857 |
|
1,723 |
|
||
|
Change in working capital, adjusted for non-cash items |
|
(7,433 |
) |
(9,977 |
) |
||
|
|
|
|
|
|
|||
FREE CASH FLOW |
|
836 |
|
(1,750 |
) |
|||
|
|
|
|
|
|
|||
Add (deduct): |
Capital expenditures |
|
22,348 |
|
22,428 |
|
||
|
Other |
|
(2,952 |
) |
(891 |
) |
||
Net Cash Provided by Operating Activities |
|
$ |
20,232 |
|
$ |
19,787 |
|
CASELLA WASTE SYSTEMS, INC. AND
SUBSIDIARIES
SUPPLEMENTAL DATA TABLES
(Unaudited)
(In thousands)
Amounts of the Companys total revenues attributable to services provided are as follows:
|
|
Three Months Ended July 31, |
|
||||
|
|
2007 |
|
2008 |
|
||
Collection |
|
$ |
69,155 |
|
$ |
71,327 |
|
Landfill / disposal facilities |
|
29,202 |
|
29,044 |
|
||
Transfer |
|
7,346 |
|
9,203 |
|
||
Recycling |
|
42,823 |
|
48,330 |
|
||
Total revenues |
|
$ |
148,526 |
|
$ |
157,904 |
|
Components of revenue growth for the three months ended July 31, 2008 compared to the three months ended July 31, 2007:
|
|
Percentage |
|
|
Solid Waste Operations (1) |
Price |
|
2.8 |
% |
|
Volume |
|
-1.5 |
% |
|
Commodity price and volume |
|
0.9 |
% |
Total growth - Solid Waste Operations |
|
2.2 |
% |
|
|
|
|
|
|
FCR Operations (1) |
Price |
|
12.0 |
% |
|
Volume |
|
8.3 |
% |
Total growth - FCR Operations |
|
20.3 |
% |
|
|
|
|
|
|
Rollover effect of acquisitions (2) |
|
0.7 |
% |
|
|
|
|
|
|
Total revenue growth (2) |
|
6.3 |
% |
(1)- Calculated as a percentage of segment revenues.
(2)- Calculated as a percentage of total revenues.
Solid Waste Internalization Rates by Region:
|
|
Three Months Ended July 31, |
|
||
|
|
2007 (1) |
|
2008 |
|
North Eastern region |
|
55.8 |
% |
64.3 |
% |
South Eastern region |
|
20.3 |
% |
34.5 |
% |
Central region |
|
75.2 |
% |
80.4 |
% |
Western region |
|
61.0 |
% |
61.8 |
% |
Solid Waste internalization |
|
55.6 |
% |
61.9 |
% |
(1) Internalization rates for the three months ended July 31, 2007 have been revised to exclude the activity associated with Buffalo Hauling and Transfer as well as MTS Environmental. The Company divested the Buffalo operations during the quarter ended October 31, 2007. The Company terminated operations at MTS Environmental during the quarter ended April 30, 2008. The South Eastern region prior year amounts have also been revised.
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
SUPPLEMENTAL DATA TABLES
(Unaudited)
(In thousands)
US GreenFiber Financial Statistics (as reported):
|
|
Three Months Ended July 31, |
|
||||
|
|
2007 |
|
2008 |
|
||
Revenues |
|
$ |
33,499 |
|
$ |
30,233 |
|
Net loss |
|
(3,593 |
) |
(2,258 |
) |
||
Cash flow from operations |
|
2,149 |
|
2,678 |
|
||
Net working capital changes |
|
2,898 |
|
2,002 |
|
||
EBITDA |
|
$ |
(749 |
) |
$ |
676 |
|
|
|
|
|
|
|
||
As a percentage of revenue: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net loss |
|
-10.7 |
% |
-7.5 |
% |
||
EBITDA |
|
-2.2 |
% |
2.2 |
% |
Components of Growth versus Maintenance Capital Expenditures (1):
|
|
Three Months Ended July 31, |
|
||||
|
|
2007 |
|
2008 |
|
||
Growth Capital Expenditures: |
|
|
|
|
|
||
Landfill Development |
|
$ |
5,124 |
|
$ |
3,819 |
|
MRF Equipment Upgrades |
|
134 |
|
454 |
|
||
Other |
|
1,372 |
|
450 |
|
||
Total Growth Capital Expenditures |
|
6,630 |
|
4,723 |
|
||
|
|
|
|
|
|
||
Maintenance Capital Expenditures: |
|
|
|
|
|
||
Vehicles, Machinery / Equipment and |
|
|
|
|
|
||
Containers |
|
4,666 |
|
5,307 |
|
||
Landfill Construction & Equipment |
|
9,356 |
|
11,453 |
|
||
Facilities |
|
1,313 |
|
754 |
|
||
Other |
|
383 |
|
191 |
|
||
Total Maintenance Capital Expenditures |
|
15,718 |
|
17,705 |
|
||
|
|
|
|
|
|
||
Total Capital Expenditures |
|
$ |
22,348 |
|
$ |
22,428 |
|
(1) The Companys capital expenditures are broadly defined as pertaining to either growth or maintenance activities. Growth capital expenditures are defined as costs related to development of new airspace, permit expansions, new recycling contracts along with incremental costs of equipment and infrastructure added to further such activities. Growth capital expenditures include the cost of equipment added directly as a result of new business as well as expenditures associated with increasing infrastructure to increase throughput at transfer stations and recycling facilities. Growth capital expenditures also include those outlays associated with acquiring landfill operating leases, which do not meet the operating lease payment definition, but which were included as a commitment in the successful bid. Maintenance capital expenditures are defined as landfill cell construction costs not related to expansion airspace, costs for normal permit renewals and replacement costs for equipment due to age or obsolescence.
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
SUPPLEMENTAL DATA TABLES
(Unaudited)
(In thousands, except for per share data)
The Company is providing below the quarterly Consolidated Statements of Operations for fiscal year 2008 reflecting reclassified amounts associated with income from assets under contractual obligations as well as discontinued operations (see Notes to Consolidated Financial Statements).
|
|
Three Months Ended |
|
||||||||||
|
|
July 31, |
|
October 31, |
|
January 31, |
|
April 30, |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
148,526 |
|
$ |
150,483 |
|
$ |
140,879 |
|
$ |
139,628 |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||
Cost of operations |
|
96,903 |
|
95,621 |
|
96,156 |
|
94,329 |
|
||||
General and administration |
|
17,869 |
|
18,898 |
|
18,285 |
|
19,132 |
|
||||
Depreciation and amortization |
|
19,908 |
|
20,136 |
|
19,026 |
|
18,699 |
|
||||
Hardwick impairment and closing charge |
|
|
|
|
|
|
|
1,400 |
|
||||
Development project charges |
|
|
|
|
|
|
|
534 |
|
||||
|
|
134,680 |
|
134,655 |
|
133,467 |
|
134,094 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
13,846 |
|
15,828 |
|
7,412 |
|
5,534 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other expense/(income), net: |
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
10,615 |
|
10,785 |
|
10,448 |
|
9,658 |
|
||||
Loss from equity method investments |
|
2,151 |
|
1,487 |
|
907 |
|
1,532 |
|
||||
Other (income) loss |
|
(2,397 |
) |
35 |
|
(56 |
) |
(273 |
) |
||||
|
|
10,369 |
|
12,307 |
|
11,299 |
|
10,917 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
(Loss) income from continuing operations before income taxes and discontinued operations |
|
3,477 |
|
3,521 |
|
(3,887 |
) |
(5,383 |
) |
||||
Provision (benefit) for income taxes |
|
1,130 |
|
(416 |
) |
576 |
|
456 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
(Loss) income from continuing operations before discontinued operations |
|
2,347 |
|
3,937 |
|
(4,463 |
) |
(5,839 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
||||
Loss from discontinued operations, net of income taxes |
|
(604 |
) |
(670 |
) |
(141 |
) |
(289 |
) |
||||
Loss on disposal of discontinued operations, net of income taxes |
|
|
|
(437 |
) |
|
|
(1,675 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net (loss) income available to common stockholders |
|
$ |
1,743 |
|
$ |
2,830 |
|
$ |
(4,604 |
) |
$ |
(7,803 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Common stock and common stock equivalent shares outstanding, assuming full dilution |
|
25,442 |
|
25,652 |
|
25,415 |
|
25,443 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net (loss) income per common share |
|
$ |
0.07 |
|
$ |
0.11 |
|
$ |
(0.18 |
) |
$ |
(0.31 |
) |
|
|
|
|
|
|
|
|
|
|
||||
EBITDA |
|
$ |
33,754 |
|
$ |
35,964 |
|
$ |
26,438 |
|
$ |
26,167 |
|