UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
Date of Report (Date of earliest event reported): December 1, 2010
Casella Waste Systems, Inc.
(Exact Name of Registrant as Specified in Charter)
Delaware |
|
000-23211 |
|
03-0338873 |
(State or Other Jurisdictionof Incorporation |
|
(Commission |
|
(IRS Employer |
25 Greens Hill Lane |
|
|
Rutland, Vermont |
|
05701 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (802) 775-0325
Not applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
On December 1, 2010, Casella Waste Systems, Inc. (the Company) announced its financial results for the second quarter of fiscal year 2011. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information in this Form 8-K (including Exhibit 99.1) shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
99.1 Press Release dated December 1, 2010.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
Casella Waste Systems, Inc. |
|
|
|
|
|
|
|
Date: December 1, 2010 |
By: |
/s/ Edwin D. Johnson |
|
|
Edwin D. Johnson |
|
|
Senior Vice President and Chief Financial Officer |
Exhibit 99.1
FOR IMMEDIATE RELEASE
CASELLA WASTE SYSTEMS, INC. REVENUES AND OPERATING INCOME UP YEAR-OVER-YEAR IN SECOND QUARTER FISCAL YEAR 2011 RESULTS
RUTLAND, VERMONT (December 1, 2010) Casella Waste Systems, Inc. (NASDAQ: CWST), a regional solid waste, recycling and resource management services company, today reported growth in both revenue and operating income as it released its financial results for the second quarter of its 2011 fiscal year.
For the quarter ended October 31, 2010, revenues were $141.0 million, up $7.9 million or 5.9 percent over the same quarter last year. Operating income was $13.8 million for the quarter, up $0.1 million from the same quarter last year. The companys net loss applicable to common shareholders was ($1.2) million, or ($0.04) per common share for the quarter, compared to ($1.6) million, or ($0.06) per share for the same quarter last year.
Highlights for the quarter included:
· The 5.9 percent in revenue growth from the same quarter last year was driven mainly by Solid Waste volume growth and higher recycling commodity prices and volumes.
· Operating income was up 0.7 percent from the same quarter last year.
· Adjusted EBITDA* for the quarter was $33.5 million, down $0.9 million from same quarter last year.
· Net debt reduction was $2.9 million from July 31, 2010.
· Company remains on target to achieve Revenue, Adjusted EBITDA, and Free Cash Flow* guidance ranges.
Were pleased with our operating performance in the second quarter, especially at our landfills where tonnages were up 16 percent and Adjusted EBITDA was up 24 percent from last year, said John W. Casella, chairman and CEO of Casella Waste Systems. On an annualized basis, our landfills are running at or near their maximum permitted levels, which has allowed us to begin pushing out lower priced tonnages and raising spot prices. Our team is doing a great job sourcing new landfill contracts and streams of materials to offset continued weakness in the regional economy and construction & demolition volumes.
As expected in the quarter, the lower energy prices at Maine Energy and the final closure of the Pine Tree landfill had a negative $2.8 million year-over-year impact on Adjusted EBITDA, Casella said. Excluding these negative impacts, Adjusted EBITDA was up year-over-year.
During the second quarter we made substantial progress with negotiations and due diligence towards the sale of assets in excess of the $75.0 million divestiture target that we established last year, although we have not yet reached definitive agreements, Casella said. As part of this divestiture work in progress we incurred $0.7 million of transaction costs during the quarter.
Six Months Financial Results
For the six months ended October 31, 2010, revenues were $280.9 million, up $15.3 million or 5.8 percent over the same period last year. Operating income was $28.4 million for the six month period, up $5.6 million from the same period last year, including a $3.5 million gain on divestitures. The companys net loss applicable to common shareholders was ($4.1) million, or ($0.16) per common share for the six month period, compared to ($4.3) million, or ($0.17) per share for the same period last year.
Fiscal 2011 Outlook
The company confirmed its fiscal year guidance in the following categories:
· Revenues between $532.0 million and $542.0 million.
· Adjusted EBITDA* between $123.0 million and $127.0 million.
· Free Cash Flow* between $4.0 million and $11.0 million.
*Non-GAAP Financial Measures
In addition to disclosing financial results prepared in accordance with Generally Accepted Accounting Principles (GAAP), the company also discloses earnings before interest, taxes, depreciation and amortization, adjusted for accretion, depletion of landfill operating lease obligations, severance and reorganization charges, a goodwill impairment charge, an environmental remediation charge as well as development project charges (Adjusted EBITDA) which is a non-GAAP measure. The company also discloses Free Cash Flow, which is defined as net cash provided by operating activities, less capital expenditures, less payments on landfill operating leases, less assets acquired through financing leases, plus proceeds from sales of property and equipment, which is a non-GAAP measure. Adjusted EBITDA and Free Cash Flow are reconciled to Net Cash Provided by Operating Activities in the attached Notes to Consolidated Financial Statements.
These measures are provided because the company understands that certain investors use this information when analyzing the financial position of the solid waste industry, including us. Historically, these measures have been key in comparing operating efficiency of publicly traded companies within the industry, and assist investors in measuring the companys ability to meet capital expenditures, payments on landfill operating lease contracts and working capital requirements. For these reasons, the company utilizes these non-GAAP metrics to measure our performance at all levels. Adjusted EBITDA and Free Cash Flow are not intended to replace Net Cash Provided by Operating Activities, which is the most comparable GAAP financial measure. Moreover, these measures do not necessarily indicate whether cash flow will be sufficient for such items as working capital, payments on landfill operating lease contracts or capital expenditures, or to react to changes in the companys industry or to the economy generally. Because these measures are not calculated by all companies in the same fashion, they may not be comparable to similarly titled measures reported by other companies.
About Casella Waste Systems, Inc.
Casella Waste Systems, Inc., headquartered in Rutland, Vermont, provides solid waste management services consisting of collection, transfer, disposal, and recycling services primarily in the eastern United States. For further information, contact Ned Coletta, director of investor relations at (802) 772-2239, or visit the companys website at http://www.casella.com.
Conference call to discuss second quarter
Casella will host a conference call to discuss these results on Thursday, December 2, 2010 at 10:00 a.m. ET. Individuals interested in participating in the call should dial (877) 548-9590 or (720) 545-0037 at least 10 minutes before start time. The call will also be webcast; to listen, participants should visit Casella Waste Systems website at http://www.casella.com and follow the appropriate link to the webcast. A replay of the call will be available on the website, or by calling (800) 642-1687 or (706) 645-9291 (passcode 26460243) until 11:59 p.m. ET on Thursday, December 9, 2010.
Safe Harbor Statement
Certain matters discussed in this press release are forward-looking statements intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified as such by the context of the statements, including words such as believe, expect, anticipate, plan, may, will, would, intend, estimate, guidance and other similar expressions, whether in the negative or affirmative. These
forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry and markets in which we operate and managements beliefs and assumptions. We cannot guarantee that we actually will achieve the plans, intentions, expectations or guidance disclosed in the forward-looking statements made. Such forward-looking statements, and all phases of our operations, involve a number of risks and uncertainties, any one or more of which could cause actual results to differ materially from those described in our forward-looking statements. Such risks and uncertainties include or relate to, among other things: current economic conditions that have adversely affected and may continue to adversely affect our revenues and our operating margin; we may be unable to reduce costs or increase revenues sufficiently to achieve estimated Adjusted EBITDA and other targets; we may be unable to implement our divestiture plan due to market conditions or other factors; landfill operations and permit status may be affected by factors outside our control; we may be required to incur capital expenditures in excess of our estimates; fluctuations in the commodity pricing of our recyclables may make it more difficult for us to predict our results of operations or meet our estimates; and we may incur environmental charges or asset impairments in the future. There are a number of other important risks and uncertainties that could cause our actual results to differ materially from those indicated by such forward-looking statements. These additional risks and uncertainties include, without limitation, those detailed in Item 1A, Risk Factors in our Form 10-K for the year ended April 30, 2010.
We undertake no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise, except as required by law.
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except amounts per share)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
October 31, |
|
October 31, |
|
October 31, |
|
October 31, |
|
||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
141,009 |
|
$ |
133,094 |
|
$ |
280,850 |
|
$ |
265,551 |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||
Cost of operations |
|
92,978 |
|
86,379 |
|
187,824 |
|
174,007 |
|
||||
General and administration |
|
17,406 |
|
14,755 |
|
34,630 |
|
30,980 |
|
||||
Depreciation and amortization |
|
16,791 |
|
18,309 |
|
33,518 |
|
37,801 |
|
||||
Gain on divestiture |
|
|
|
|
|
(3,502 |
) |
|
|
||||
|
|
127,175 |
|
119,443 |
|
252,470 |
|
242,788 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
13,834 |
|
13,651 |
|
28,380 |
|
22,763 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other expense/(income), net: |
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
14,518 |
|
14,978 |
|
29,150 |
|
24,790 |
|
||||
Loss from equity method investment |
|
506 |
|
159 |
|
2,638 |
|
1,378 |
|
||||
Loss on debt modification |
|
|
|
|
|
|
|
511 |
|
||||
Other income |
|
(317 |
) |
(247 |
) |
(412 |
) |
(291 |
) |
||||
|
|
14,707 |
|
14,890 |
|
31,376 |
|
26,388 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Loss from continuing operations before income taxes and discontinued operations |
|
(873 |
) |
(1,239 |
) |
(2,996 |
) |
(3,625 |
) |
||||
Provision for income taxes |
|
281 |
|
457 |
|
1,060 |
|
1,019 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Loss from continuing operations before discontinued operations |
|
(1,154 |
) |
(1,696 |
) |
(4,056 |
) |
(4,644 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
||||
Income from discontinued operations, net of income taxes (1) |
|
|
|
97 |
|
|
|
226 |
|
||||
Income on disposal of discontinued operations, net of income taxes (1) |
|
|
|
48 |
|
|
|
89 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net loss available to common stockholders |
|
$ |
(1,154 |
) |
$ |
(1,551 |
) |
$ |
(4,056 |
) |
$ |
(4,329 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Common stock and common stock equivalent shares outstanding, assuming full dilution |
|
26,058 |
|
25,733 |
|
25,981 |
|
25,711 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net loss per common share |
|
$ |
(0.04 |
) |
$ |
(0.06 |
) |
$ |
(0.16 |
) |
$ |
(0.17 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA (3) |
|
$ |
33,543 |
|
$ |
34,384 |
|
$ |
67,853 |
|
$ |
65,467 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
|
|
October 31, |
|
April 30, |
|
||
|
|
2010 |
|
2010 |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
4,044 |
|
$ |
2,035 |
|
Restricted cash |
|
76 |
|
76 |
|
||
Accounts receivable - trade, net of allowance for doubtful accounts |
|
65,032 |
|
61,722 |
|
||
Other current assets |
|
18,501 |
|
18,231 |
|
||
Total current assets |
|
87,653 |
|
82,064 |
|
||
|
|
|
|
|
|
||
Property, plant and equipment, net of accumulated depreciation |
|
478,715 |
|
480,053 |
|
||
Goodwill |
|
125,792 |
|
125,792 |
|
||
Intangible assets, net |
|
2,603 |
|
3,085 |
|
||
Restricted assets |
|
311 |
|
228 |
|
||
Investments in unconsolidated entities |
|
38,825 |
|
40,965 |
|
||
Other non-current assets |
|
18,326 |
|
22,627 |
|
||
|
|
|
|
|
|
||
Total assets |
|
$ |
752,225 |
|
$ |
754,814 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Current maturities of long-term debt and capital leases |
|
$ |
2,425 |
|
$ |
2,000 |
|
Current maturities of financing lease obligations |
|
1,471 |
|
1,449 |
|
||
Accounts payable |
|
43,419 |
|
40,139 |
|
||
Other accrued liabilities |
|
45,777 |
|
46,492 |
|
||
Total current liabilities |
|
93,092 |
|
90,080 |
|
||
|
|
|
|
|
|
||
Long-term debt and capital leases, less current maturities |
|
551,833 |
|
556,130 |
|
||
Financing lease obligations, less current maturities |
|
10,066 |
|
10,832 |
|
||
Other long-term liabilities |
|
48,805 |
|
47,476 |
|
||
|
|
|
|
|
|
||
Stockholders' equity |
|
48,429 |
|
50,296 |
|
||
|
|
|
|
|
|
||
Total liabilities and stockholders' equity |
|
$ |
752,225 |
|
$ |
754,814 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
Six Months Ended |
|
|||||
|
|
October 31, |
|
October 31, |
|
|||
|
|
2010 |
|
2009 |
|
|||
Cash Flows from Operating Activities: |
|
|
|
|
|
|||
Net loss |
|
$ |
(4,056 |
) |
$ |
(4,329 |
) |
|
Income from discontinued operations, net |
|
|
|
(226 |
) |
|||
Income on disposal of discontinued operations, net |
|
|
|
(89 |
) |
|||
Adjustments to reconcile net loss to net cash provided by operating activities - |
|
|
|
|
|
|||
Gain on divestiture |
|
(3,502 |
) |
|
|
|||
Gain on sale of equipment |
|
(310 |
) |
(916 |
) |
|||
Depreciation and amortization |
|
33,518 |
|
37,801 |
|
|||
Depletion of landfill operating lease obligations |
|
4,299 |
|
3,165 |
|
|||
Interest accretion on landfill and environmental remediation liabilities |
|
1,656 |
|
1,738 |
|
|||
Amortization of premium on senior notes |
|
(386 |
) |
(356 |
) |
|||
Amortization of discount on term loan and second lien notes |
|
1,088 |
|
626 |
|
|||
Loss from equity method investments |
|
2,638 |
|
1,378 |
|
|||
Loss on debt modification |
|
|
|
511 |
|
|||
Stock-based compensation |
|
1,480 |
|
1,040 |
|
|||
Excess tax benefit on the vesting of stock options |
|
(117 |
) |
|
|
|||
Deferred income taxes |
|
1,185 |
|
875 |
|
|||
Changes in assets and liabilities, net of effects of acquisitions and divestitures |
|
(1,981 |
) |
(1,540 |
) |
|||
|
|
39,568 |
|
44,322 |
|
|||
Net Cash Provided by Operating Activities |
|
35,512 |
|
39,678 |
|
|||
Cash Flows from Investing Activities: |
|
|
|
|
|
|||
Additions to property, plant and equipment |
- growth |
|
(1,201 |
) |
(2,643 |
) |
||
|
- maintenance |
|
(31,180 |
) |
(29,757 |
) |
||
Payments on landfill operating lease contracts |
|
(2,250 |
) |
(4,538 |
) |
|||
Proceeds from divestiture |
|
7,533 |
|
|
|
|||
Proceeds from sale of equipment |
|
555 |
|
2,497 |
|
|||
Net Cash Used In Investing Activities |
|
(26,543 |
) |
(34,441 |
) |
|||
Cash Flows from Financing Activities: |
|
|
|
|
|
|||
Proceeds from long-term borrowings |
|
76,900 |
|
413,144 |
|
|||
Principal payments on long-term debt |
|
(84,236 |
) |
(405,344 |
) |
|||
Payment of financing costs |
|
(357 |
) |
(13,980 |
) |
|||
Proceeds from exercise of stock options |
|
160 |
|
85 |
|
|||
Excess tax benefit on the exercise of stock options |
|
117 |
|
|
|
|||
Net Cash Used in Financing Activities |
|
(7,416 |
) |
(6,095 |
) |
|||
Cash Provided by Discontinued Operations |
|
456 |
|
1,024 |
|
|||
Net increase in cash and cash equivalents |
|
2,009 |
|
166 |
|
|||
Cash and cash equivalents, beginning of period |
|
2,035 |
|
1,838 |
|
|||
Cash and cash equivalents, end of period |
|
$ |
4,044 |
|
$ |
2,004 |
|
|
|
|
|
|
|
|
|||
Supplemental Disclosures: |
|
|
|
|
|
|||
Cash interest |
|
$ |
26,225 |
|
$ |
17,512 |
|
|
Cash income taxes, net of refunds |
|
$ |
117 |
|
$ |
550 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands)
Note 1: Discontinued Operations
We completed the divestiture of our Great Northern Recycling Canadian operation in the third quarter of fiscal year 2010 for $400 in cash. In the fourth quarter of fiscal year 2010, we also completed the divestiture of our domestic brokerage operations for $1,350. We had previously accounted for these transactions as assets under contractual obligation. This resulted in a gain on disposal of discontinued operations (net of tax) amounting to $48 and $89 in the three and six months ended October 31, 2009, respectively.
Our contract for the FCR Recycling Cape May operation expired in the third quarter of fiscal year 2010. Accordingly, this operation has been treated as a discontinued operation. The operating results of these operations for the six months ended October 31, 2009 have been reclassified from continuing to discontinued operations in the accompanying consolidated financial statements. Revenues attributable to discontinued operations for the three and six months ended October 31, 2009 amounted to $639 and $1,283, respectively. Income from discontinued operations (net of tax) for the three and six months ended October 31, 2009 amounted to $97 and $226, respectively.
Note 2: Reclassification
We have made reclassifications in our Consolidated Statements of Operations to conform information for the three and six months ended October 31, 2009 to our current period presentation. The supplementary financial information included in this section has also been updated to reflect these changes.
Note 3: Non - GAAP Financial Measures
In addition to disclosing financial results prepared in accordance with Generally Accepted Accounting Principles (GAAP), we also disclose earnings before interest, taxes, depreciation and amortization, adjusted for accretion, depletion of landfill operating lease obligations, severance and reorganization charges, goodwill impairment charge, environmental remediation charge as well as development project charges (Adjusted EBITDA) and net cash provided by operating activities, less capital expenditures, less payments on landfill operating leases, less assets acquired through financing leases, plus proceeds from sales of property and equipment (Free Cash Flow), which are non-GAAP measures.
These measures are provided because we understand that certain investors use this information when analyzing the financial position of the solid waste industry, including us. Historically, these measures have been key in comparing operating efficiency of publicly traded companies within the industry, and assist investors in measuring our ability to meet capital expenditures, payments on landfill operating lease contracts and working capital requirements. For these reasons, we utilize these non-GAAP metrics to measure our performance at all levels. Adjusted EBITDA and Free Cash Flow are not intended to replace Net Cash Provided by Operating Activities, which is the most comparable GAAP financial measure. Moreover, these measures do not necessarily indicate whether cash flow will be sufficient for such items as working capital, payments on landfill operating lease contracts or capital expenditures, or to react to changes in our industry or to the economy generally. Because these measures are not calculated by all companies in the same fashion, they may not be comparable to similarly titled measures reported by other companies.
Following is a reconciliation of Adjusted EBITDA to Net Cash Provided by Operating Activities:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
October 31, |
|
October 31, |
|
October 31, |
|
October 31, |
|
||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Cash Provided by Operating Activities |
|
$ |
22,208 |
|
$ |
15,440 |
|
$ |
35,512 |
|
$ |
39,678 |
|
Changes in assets and liabilities, net of effects of acquisitions and divestitures |
|
(1,742 |
) |
4,472 |
|
1,981 |
|
1,540 |
|
||||
Stock-based compensation, net of excess tax benefit on exercise of options |
|
(733 |
) |
(510 |
) |
(1,363 |
) |
(1,040 |
) |
||||
Provision for income taxes, net of deferred taxes |
|
(245 |
) |
87 |
|
(125 |
) |
144 |
|
||||
Net interest expense plus amortization of premium/discount |
|
14,164 |
|
14,652 |
|
28,448 |
|
24,520 |
|
||||
Gain on Divestiture |
|
|
|
|
|
3,502 |
|
|
|
||||
Gain on sale of equipment and other |
|
(109 |
) |
243 |
|
(102 |
) |
625 |
|
||||
Adjusted EBITDA (2) |
|
$ |
33,543 |
|
$ |
34,384 |
|
$ |
67,853 |
|
$ |
65,467 |
|
Following is a reconciliation of Free Cash Flow to Net Cash Provided by Operating Activities:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
October 31, |
|
October 31, |
|
October 31, |
|
October 31, |
|
||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
Net Cash Provided by Operating Activities |
|
$ |
22,208 |
|
$ |
15,440 |
|
$ |
35,512 |
|
$ |
39,678 |
|
Capital expenditures |
|
(16,561 |
) |
(14,154 |
) |
(32,381 |
) |
(32,400 |
) |
||||
Payments on landfill operating lease contracts |
|
(1,461 |
) |
(3,211 |
) |
(2,250 |
) |
(4,538 |
) |
||||
Proceeds from divestiture and sale of property and equipment |
|
247 |
|
1,914 |
|
8,088 |
|
2,497 |
|
||||
Free Cash Flow |
|
$ |
4,433 |
|
$ |
(11 |
) |
$ |
8,969 |
|
$ |
5,237 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
SUPPLEMENTAL DATA TABLES
(Unaudited)
(In thousands)
Amounts of our total revenues attributable to services provided for the three and six months ended October 31, 2010 and 2009 are as follows:
|
|
Three Months Ended October 31, |
|
||||||||
|
|
2010 |
|
% of Total |
|
2009 |
|
% of Total |
|
||
Collection |
|
$ |
52,241 |
|
37.1 |
% |
$ |
53,352 |
|
40.1 |
% |
Disposal |
|
30,893 |
|
21.9 |
% |
28,633 |
|
21.5 |
% |
||
Power/LFGTE |
|
6,273 |
|
4.4 |
% |
7,159 |
|
5.4 |
% |
||
Processing and recycling |
|
14,662 |
|
10.4 |
% |
11,999 |
|
9.0 |
% |
||
Solid waste operations |
|
104,069 |
|
73.8 |
% |
101,143 |
|
76.0 |
% |
||
Major accounts |
|
10,139 |
|
7.2 |
% |
9,694 |
|
7.3 |
% |
||
FCR recycling |
|
26,801 |
|
19.0 |
% |
22,257 |
|
16.7 |
% |
||
Total revenues |
|
$ |
141,009 |
|
100.0 |
% |
$ |
133,094 |
|
100.0 |
% |
|
|
Six Months Ended October 31, |
|
||||||||
|
|
2010 |
|
% of Total |
|
2009 |
|
% of Total |
|
||
Collection |
|
$ |
104,916 |
|
37.4 |
% |
$ |
106,460 |
|
40.1 |
% |
Disposal |
|
60,273 |
|
21.4 |
% |
58,375 |
|
22.0 |
% |
||
Power/LFGTE |
|
11,986 |
|
4.3 |
% |
13,528 |
|
5.1 |
% |
||
Processing and recycling |
|
29,462 |
|
10.5 |
% |
23,777 |
|
9.0 |
% |
||
Solid waste operations |
|
206,637 |
|
73.6 |
% |
202,140 |
|
76.2 |
% |
||
Major accounts |
|
20,541 |
|
7.3 |
% |
19,486 |
|
7.3 |
% |
||
FCR recycling |
|
53,672 |
|
19.1 |
% |
43,925 |
|
16.5 |
% |
||
Total revenues |
|
$ |
280,850 |
|
100.0 |
% |
$ |
265,551 |
|
100.0 |
% |
Components of revenue growth for the three months ended October 31, 2010 compared to the three months ended October 31, 2009:
|
|
Amount |
|
% of Related |
|
% of Solid Waste |
|
% of Total |
|
|
Solid Waste Operations: |
|
|
|
|
|
|
|
|
|
|
Collection |
|
$ |
277 |
|
0.5 |
% |
0.3 |
% |
0.2 |
% |
Disposal |
|
(256 |
) |
-0.9 |
% |
-0.3 |
% |
-0.2 |
% |
|
Power/LFGTE |
|
(177 |
) |
-2.5 |
% |
-0.2 |
% |
-0.1 |
% |
|
Processing and recycling |
|
4 |
|
0.0 |
% |
0.0 |
% |
0.0 |
% |
|
Solid Waste Yield |
|
(152 |
) |
|
|
-0.1 |
% |
-0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Volume |
|
8,850 |
|
|
|
8.7 |
% |
6.6 |
% |
|
Commodity price & volume |
|
(117 |
) |
|
|
-0.1 |
% |
-0.1 |
% |
|
Fuel surcharges |
|
84 |
|
|
|
0.1 |
% |
0.1 |
% |
|
Acquisitions & divestitures |
|
(1,591 |
) |
|
|
-1.6 |
% |
-1.2 |
% |
|
Closed landfill |
|
(4,148 |
) |
|
|
-4.1 |
% |
-3.1 |
% |
|
Total Solid Waste |
|
2,926 |
|
|
|
2.9 |
% |
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Major Accounts |
|
445 |
|
|
|
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of FCR |
|
|
|
|
FCR Operations: |
|
|
|
|
|
|
|
|
|
|
Commodity price |
|
3,250 |
|
|
|
14.6 |
% |
2.4 |
% |
|
Commodity volume |
|
1,294 |
|
|
|
5.8 |
% |
1.0 |
% |
|
Total FCR |
|
4,544 |
|
|
|
20.4 |
% |
3.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total Company |
|
$ |
7,915 |
|
|
|
|
|
5.9 |
% |
Solid Waste Internalization Rates by Region:
|
|
Three Months Ended October 31, |
|
Six Months Ended October 31, |
|
||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
Eastern region |
|
54.9 |
% |
56.6 |
% |
52.8 |
% |
55.5 |
% |
Central region |
|
81.8 |
% |
80.2 |
% |
82.0 |
% |
81.6 |
% |
Western region |
|
65.4 |
% |
64.6 |
% |
66.9 |
% |
63.6 |
% |
Solid waste internalization |
|
66.1 |
% |
65.6 |
% |
65.1 |
% |
65.7 |
% |
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
SUPPLEMENTAL DATA TABLES
(Unaudited)
(In thousands)
GreenFiber Financial Statistics - as reported (1):
|
|
Three Months Ended October 31, |
|
Six Months Ended October 31, |
|
||||||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
Revenues |
|
$ |
20,581 |
|
$ |
28,897 |
|
$ |
38,018 |
|
$ |
50,016 |
|
Net (loss) income |
|
(1,012 |
) |
(318 |
) |
(5,276 |
) |
(2,756 |
) |
||||
Cash flow from operations |
|
(3,414 |
) |
3,095 |
|
(3,038 |
) |
5,991 |
|
||||
Net working capital changes |
|
(4,856 |
) |
566 |
|
(2,692 |
) |
2,628 |
|
||||
Adjusted EBITDA |
|
$ |
1,442 |
|
$ |
2,529 |
|
$ |
(346 |
) |
$ |
3,363 |
|
|
|
|
|
|
|
|
|
|
|
||||
As a percentage of revenue: |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net loss |
|
-4.9 |
% |
-1.1 |
% |
-13.9 |
% |
-5.5 |
% |
||||
Adjusted EBITDA |
|
7.0 |
% |
8.8 |
% |
-0.9 |
% |
6.7 |
% |
(1) We hold a 50% interest in US Green Fiber, LLC (GreenFiber), a joint venture that manufactures, markets and sells cellulose insulation made from recycled fiber.
Components of Growth and Maintenance Capital Expenditures (1):
|
|
Three Months Ended October 31, |
|
Six Months Ended October 31, |
|
||||||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
Growth Capital Expenditures: |
|
|
|
|
|
|
|
|
|
||||
Landfill Development |
|
$ |
|
|
$ |
801 |
|
$ |
227 |
|
$ |
1,026 |
|
Other |
|
319 |
|
1,001 |
|
974 |
|
1,617 |
|
||||
Total Growth Capital Expenditures |
|
319 |
|
1,802 |
|
1,201 |
|
2,643 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Maintenance Capital Expenditures: |
|
|
|
|
|
|
|
|
|
||||
Vehicles, Machinery / Equipment and Containers |
|
4,283 |
|
3,035 |
|
11,576 |
|
8,434 |
|
||||
Landfill Construction & Equipment |
|
10,778 |
|
7,886 |
|
17,830 |
|
18,951 |
|
||||
Facilities |
|
1,071 |
|
1,170 |
|
1,316 |
|
1,899 |
|
||||
Other |
|
110 |
|
261 |
|
458 |
|
473 |
|
||||
Total Maintenance Capital Expenditures |
|
16,242 |
|
12,352 |
|
31,180 |
|
29,757 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total Capital Expenditures |
|
$ |
16,561 |
|
$ |
14,154 |
|
$ |
32,381 |
|
$ |
32,400 |
|
(1) Our capital expenditures are broadly defined as pertaining to either growth or maintenance activities. Growth capital expenditures are defined as costs related to development of new airspace, permit expansions, new recycling contracts along with incremental costs of equipment and infrastructure added to further such activities. Growth capital expenditures include the cost of equipment added directly as a result of new business as well as expenditures associated with increasing infrastructure to increase throughput at transfer stations and recycling facilities. Maintenance capital expenditures are defined as landfill cell construction costs not related to expansion airspace, costs for normal permit renewals and replacement costs for equipment due to age or obsolescence.