UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
Date of Report (Date of earliest event reported): September 1, 2010
Casella Waste Systems, Inc.
(Exact Name of Registrant as Specified in Charter)
Delaware |
|
000-23211 |
|
03-0338873 |
(State or Other Jurisdictionof Incorporation |
|
(Commission |
|
(IRS Employer |
25 Greens Hill Lane |
|
|
Rutland, Vermont |
|
05701 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (802) 775-0325
Not applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
On September 1, 2010, Casella Waste Systems, Inc. (the Company) announced its financial results for the first quarter of fiscal year 2011. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information in this Form 8-K (including Exhibit 99.1) shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
99.1 Press Release dated September 1, 2010.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
Casella Waste Systems, Inc. |
|
|
|
|
|
|
|
Date: September 1, 2010 |
By: |
/s/ Edwin D. Johnson |
|
|
Edwin D. Johnson |
|
|
Senior Vice President and Chief Financial Officer |
Exhibit 99.1
FOR IMMEDIATE RELEASE
CASELLA WASTE SYSTEMS, INC. ANNOUNCES FIRST QUARTER FISCAL YEAR 2011 RESULTS; REVENUES AND OPERATING INCOME UP YEAR OVER YEAR
RUTLAND, VERMONT (September 1, 2010) Casella Waste Systems, Inc. (NASDAQ: CWST), a regional solid waste, recycling and resource management services company, today reported financial results for the first quarter of its 2011 fiscal year, that included growth in both revenue and operating income.
For the quarter ended July 31, 2010, we reported revenue of $139.8 million, up $7.3 million or 5.6 percent over the same quarter last year. Operating income was $14.5 million for the quarter, up $5.4 million from the same quarter last year, including a $3.5 million gain on divestitures. The gain on divestitures resulted from the sale of our Rochester, Massachusetts construction and demolition debris transfer station; our Cape Cod, Massachusetts transfer station; and our Cape Cod hauling assets and related equipment for consideration of $7.8 million on July 1, 2010. Our net loss applicable to common shareholders was ($2.9) million, or ($0.11) per common share in the quarter, compared to net loss of ($2.8) million, or ($0.11) per share for the same quarter last year.
Highlights for the quarter include:
· Revenues were up 5.6 percent from the same quarter last year, driven mainly by Solid Waste volume growth and higher recycling commodity prices.
· Operating income, excluding a $3.5 million gain on divestitures, was up 20.9% from the same quarter last year resulting primarily from landfill volumes and cost control.
· Adjusted EBITDA* for the quarter, excluding gain on divestitures, was $30.8 million.
· Achieved net debt reduction of $4.4 million.
· Increased Free Cash Flow* guidance range by $3.0 million and remain on target to achieve Revenue and Adjusted EBITDA guidance ranges.
Overall, operating results in the first quarter tracked well against our fiscal year plan, with our New York landfills yielding better than expected results, energy prices at Maine Energy lower year-over-year as expected, and solid waste pricing weaker than expected, said John W. Casella, chairman and CEO of Casella Waste Systems. Entering the second quarter we completed the implementation of a systematic customer-by-customer profitability analysis to more effectively target pricing and we adopted sales commission structures to drive implementation. These steps are expected to improve our solid waste pricing to get us back on track to meet our fiscal year pricing objectives. Disposal pricing improved sequentially in the quarter as we sourced new higher priced tonnages; however these gains were offset by the negative roll-over pricing impact from the new landfill contracts sourced in the fall 2009.
We believe that our strategy to repay debt and reduce leverage is the right plan to drive long-term shareholder value, and we continue to dedicate significant resources and time to this goal, Casella said. I am pleased to report solid progress in this area. In early July, we completed the divestiture of the Rochester and Cape Cod, Massachusetts transfer and hauling assets for roughly $7.8 million in proceeds, bringing our total divestiture proceeds to $11.1 million since announcing the program in December 2009.
Fiscal 2011 Outlook
We confirm our fiscal year guidance for the following:
· Revenues between $532.0 million and $542.0 million;
· Adjusted EBITDA* between $123.0 million and $127.0 million.
We improve our fiscal year guidance for the following:
· Capital expenditures between $57.0 million and $63.0 million (down from between $60.0 million and $66.0 million), with maintenance capital expenditures unchanged between $53.0 million and $56.0 million and growth capital expenditures reduced by $3.0 million to a new range between $4.0 million and $7.0 million.
· Free Cash Flow* between $4.0 million and $11.0 million (up from between $1.0 million and $8.0 million).
*Non-GAAP Financial Measures
In addition to disclosing financial results prepared in accordance with Generally Accepted Accounting Principles (GAAP), we also disclose earnings before interest, taxes, depreciation and amortization, adjusted for accretion, depletion of landfill operating lease obligations, severance and reorganization charges, goodwill impairment charge, environmental remediation charge as well as development project charges (Adjusted EBITDA) which is a non-GAAP measure. We also disclose Free Cash Flow defined as net cash provided by operating activities, less capital expenditures, less payments on landfill operating leases, less assets acquired through financing leases, plus proceeds from sales of property and equipment, which is a non-GAAP measure. Adjusted EBITDA and Free Cash Flow are reconciled to Net Cash Provided by Operating Activities in the attached Notes to Consolidated Financial Statements.
These measures are provided because we understand that certain investors use this information when analyzing the financial position of the solid waste industry, including us. Historically, these measures have been key in comparing operating efficiency of publicly traded companies within the industry, and assist investors in measuring our ability to meet capital expenditures, payments on landfill operating lease contracts and working capital requirements. For these reasons, we utilize these non-GAAP metrics to measure our performance at all levels. Adjusted EBITDA and Free Cash Flow are not intended to replace Net Cash Provided by Operating Activities, which is the most comparable GAAP financial measure. Moreover, these measures do not necessarily indicate whether cash flow will be sufficient for such items as working capital, payments on landfill operating lease contracts or capital expenditures, or to react to changes in our industry or to the economy generally. Because these measures are not calculated by all companies in the same fashion, they may not be comparable to similarly titled measures reported by other companies.
About Casella Waste Systems, Inc.
Casella Waste Systems, Inc., headquartered in Rutland, Vermont, provides solid waste management services consisting of collection, transfer, disposal, and recycling services primarily in the eastern United States. For further information, contact Ned Coletta, director of investor relations at (802) 772-2239, or visit the companys website at http://www.casella.com.
Conference call to discuss first quarter
We will host a conference call to discuss these results on Thursday, September 2, 2010 at 10:00 a.m. ET. Individuals interested in participating in the call should dial (877) 548-9590 or (720) 545-0037 at least 10 minutes before start time. The call will also be webcast; to listen, participants should visit Casella Waste Systems website at http://www.casella.com and follow the appropriate link to the webcast. A replay of the call will be available on our website, or by calling (800) 642-1687 or (706) 645-9291 (passcode 94458956) until 11:59 p.m. ET on Thursday, September 9, 2010.
Safe Harbor Statement
Certain matters discussed in this press release are forward-looking statements intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified as such by the context of the statements, including words such as we believe, expect, anticipate, plan, may, will, would, intend, estimate and other similar expressions, whether in the negative or affirmative. These forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry and markets in which we operate and managements beliefs and assumptions. We cannot guarantee that we actually will achieve the plans, intentions or expectations disclosed in the forward-looking statements made. Such forward-looking statements, and all phases of our operations, involve a number of risks and uncertainties, any one or more of which could cause actual results to differ materially from those described in our forward-looking statements. Such risks and uncertainties include or relate to, among other things: current economic conditions have adversely affected and may continue to adversely affect our revenues and our operating margin; we may be unable to reduce costs or increase revenues sufficiently to achieve estimated Adjusted EBITDA and other targets; we may be unable to implement our divestiture plan due to market conditions or other factors; landfill operations and permit status may be affected by factors outside our control; we may be required to incur capital expenditures in excess of our estimates; fluctuations in the commodity pricing of our recyclables may make it more difficult for us to predict our results of operations or meet our estimates; and we may incur environmental charges or asset impairments in the future. There are a number of other important risks and uncertainties that could cause our actual results to differ materially from those indicated by such forward-looking statements. These additional risks and uncertainties include, without limitation, those detailed in Item 1A, Risk Factors in our Form 10-K for the year ended April 30, 2010.
We undertake no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise, except as required by law.
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except amounts per share)
|
|
Three Months Ended |
|
||||
|
|
July 31, |
|
July 31, |
|
||
|
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Revenues |
|
$ |
139,841 |
|
$ |
132,457 |
|
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
||
Cost of operations |
|
94,845 |
|
87,628 |
|
||
General and administration |
|
17,225 |
|
16,225 |
|
||
Depreciation and amortization |
|
16,727 |
|
19,492 |
|
||
Gain on divestiture |
|
(3,502 |
) |
|
|
||
|
|
125,295 |
|
123,345 |
|
||
|
|
|
|
|
|
||
Operating income |
|
14,546 |
|
9,112 |
|
||
|
|
|
|
|
|
||
Other expense/(income), net: |
|
|
|
|
|
||
Interest expense, net |
|
14,631 |
|
9,814 |
|
||
Loss from equity method investments |
|
2,132 |
|
1,219 |
|
||
Loss on debt modification |
|
|
|
511 |
|
||
Other income |
|
(94 |
) |
(46 |
) |
||
|
|
16,669 |
|
11,498 |
|
||
|
|
|
|
|
|
||
Loss from continuing operations before income taxes and discontinued operations |
|
(2,123 |
) |
(2,386 |
) |
||
Provision for income taxes |
|
779 |
|
562 |
|
||
|
|
|
|
|
|
||
Loss from continuing operations before discontinued operations |
|
(2,902 |
) |
(2,948 |
) |
||
|
|
|
|
|
|
||
Discontinued Operations: |
|
|
|
|
|
||
Income from discontinued operations, net of income taxes (1) |
|
|
|
129 |
|
||
Income on disposal of discontinued operations, net of income taxes (1) |
|
|
|
41 |
|
||
|
|
|
|
|
|
||
Net loss available to common stockholders |
|
$ |
(2,902 |
) |
$ |
(2,778 |
) |
|
|
|
|
|
|
||
Common stock and common stock equivalent shares outstanding, assuming full dilution |
|
25,905 |
|
25,688 |
|
||
|
|
|
|
|
|
||
Net loss per common share |
|
$ |
(0.11 |
) |
$ |
(0.11 |
) |
|
|
|
|
|
|
||
Adjusted EBITDA (2) |
|
$ |
34,310 |
|
$ |
31,083 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
|
|
April 30, |
|
July 31, |
|
||
|
|
2010 |
|
2010 |
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
2,035 |
|
$ |
2,295 |
|
Restricted cash |
|
76 |
|
76 |
|
||
Accounts receivable - trade, net of allowance for doubtful accounts |
|
61,722 |
|
64,425 |
|
||
Other current assets |
|
18,231 |
|
18,498 |
|
||
Total current assets |
|
82,064 |
|
85,294 |
|
||
|
|
|
|
|
|
||
Property, plant and equipment, net of accumulated depreciation |
|
480,053 |
|
478,771 |
|
||
Goodwill |
|
125,792 |
|
125,792 |
|
||
Intangible assets, net |
|
3,085 |
|
2,840 |
|
||
Restricted cash |
|
228 |
|
222 |
|
||
Investments in unconsolidated entities |
|
40,965 |
|
38,579 |
|
||
Other non-current assets |
|
22,627 |
|
19,790 |
|
||
|
|
|
|
|
|
||
Total assets |
|
$ |
754,814 |
|
$ |
751,288 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Current maturities of long-term debt and capital leases |
|
$ |
2,000 |
|
$ |
2,473 |
|
Current maturities of financing lease obligations |
|
1,449 |
|
1,476 |
|
||
Accounts payable |
|
40,139 |
|
41,632 |
|
||
Other accrued liabilities |
|
46,492 |
|
44,045 |
|
||
Total current liabilities |
|
90,080 |
|
89,626 |
|
||
|
|
|
|
|
|
||
Long-term debt and capital leases, less current maturities |
|
556,130 |
|
553,927 |
|
||
Financing lease obligations, less current maturities |
|
10,832 |
|
10,453 |
|
||
Other long-term liabilities |
|
47,476 |
|
48,733 |
|
||
|
|
|
|
|
|
||
Stockholders equity |
|
50,296 |
|
48,549 |
|
||
|
|
|
|
|
|
||
Total liabilities and stockholders equity |
|
$ |
754,814 |
|
$ |
751,288 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
Three Months Ended |
|
||||
|
|
July 31, |
|
July 31, |
|
||
|
|
2010 |
|
2009 |
|
||
Cash Flows from Operating Activities: |
|
|
|
|
|
||
Net loss |
|
$ |
(2,902 |
) |
$ |
(2,778 |
) |
Income from discontinued operations, net |
|
|
|
(129 |
) |
||
Income on disposal of discontinued operations, net |
|
|
|
(41 |
) |
||
Adjustments to reconcile net loss to net cash provided by operating activities - |
|
|
|
|
|
||
Gain on divestiture |
|
(3,502 |
) |
|
|
||
Gain on sale of equipment |
|
(101 |
) |
(428 |
) |
||
Depreciation and amortization |
|
16,727 |
|
19,492 |
|
||
Depletion of landfill operating lease obligations |
|
2,192 |
|
1,520 |
|
||
Interest accretion on landfill and environmental remediation liabilities |
|
845 |
|
959 |
|
||
Amortization of premium on senior notes |
|
(191 |
) |
(176 |
) |
||
Amortization of discount on term loan and second lien notes |
|
538 |
|
122 |
|
||
Loss from equity method investments |
|
2,132 |
|
1,219 |
|
||
Loss on debt modification |
|
|
|
511 |
|
||
Stock-based compensation |
|
630 |
|
530 |
|
||
Deferred income taxes |
|
659 |
|
505 |
|
||
Changes in assets and liabilities, net of effects of acquisitions and divestitures |
|
(3,723 |
) |
2,932 |
|
||
|
|
16,206 |
|
27,186 |
|
||
Net Cash Provided by Operating Activities |
|
13,304 |
|
24,238 |
|
||
Cash Flows from Investing Activities: |
|
|
|
|
|
||
Additions to property, plant and equipment - growth |
|
(882 |
) |
(841 |
) |
||
- maintenance |
|
(14,938 |
) |
(17,405 |
) |
||
Payments on landfill operating lease obligations |
|
(789 |
) |
(1,327 |
) |
||
Proceeds from divestiture |
|
7,533 |
|
|
|
||
Proceeds from sale of equipment |
|
308 |
|
583 |
|
||
Net Cash Used In Investing Activities |
|
(8,768 |
) |
(18,990 |
) |
||
Cash Flows from Financing Activities: |
|
|
|
|
|
||
Proceeds from long-term borrowings |
|
32,900 |
|
374,044 |
|
||
Principal payments on long-term debt |
|
(37,347 |
) |
(366,204 |
) |
||
Payment of financing costs |
|
(215 |
) |
(13,906 |
) |
||
Proceeds from exercise of stock options |
|
160 |
|
85 |
|
||
Net Cash Used in Financing Activities |
|
(4,502 |
) |
(5,981 |
) |
||
Cash Provided by Discontinued Operations |
|
226 |
|
532 |
|
||
Net increase (decrease) in cash and cash equivalents |
|
260 |
|
(201 |
) |
||
Cash and cash equivalents, beginning of period |
|
2,035 |
|
1,838 |
|
||
Cash and cash equivalents, end of period |
|
$ |
2,295 |
|
$ |
1,637 |
|
Supplemental Disclosures: |
|
|
|
|
|
||
Cash interest |
|
$ |
13,352 |
|
$ |
3,983 |
|
Cash income taxes, net of refunds |
|
$ |
65 |
|
$ |
(54 |
) |
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands)
Note 1: Discontinued Operations
We completed the divestiture of our Great Northern Recycling Canadian operation in the third quarter of fiscal year 2010 for a settlement amount of $400 in cash. In the fourth quarter of fiscal year 2010, we also completed the divestiture of our domestic brokerage operations for a settlement amount of $1,350. We had previously accounted for these transactions as assets under contractual obligation. This resulted in a gain on disposal of discontinued operations (net of tax) amounting to $41 for the three months ended July 31, 2009.
Our contract for our FCR Cape May operation expired in the third quarter of fiscal year 2010. Accordingly, this operation has been treated as a discontinued operation and the operating results of this operations for the three months ended July 31, 2009 have been reclassified from continuing to discontinued operations in the our consolidated financial statements. This resulted in income from discontinued operations (net of tax) amounting to $129 for the three months ended July 31, 2009.
Note 2: Non - GAAP Financial Measures
In addition to disclosing financial results prepared in accordance with Generally Accepted Accounting Principles (GAAP), we also disclose earnings before interest, taxes, depreciation and amortization, adjusted for accretion, depletion of landfill operating lease obligations, severance and reorganization charges, goodwill impairment charge, environmental remediation charge as well as development project charges (Adjusted EBITDA) and net cash provided by operating activities, less capital expenditures, less payments on landfill operating leases, less assets acquired through financing leases, plus proceeds from sales of property and equipment (Free Cash Flow), which are non-GAAP measures.
These measures are provided because we understand that certain investors use this information when analyzing the financial position of the solid waste industry, including us. Historically, these measures have been key in comparing operating efficiency of publicly traded companies within the industry, and assist investors in measuring our ability to meet capital expenditures, payments on landfill operating lease contracts and working capital requirements. For these reasons, we utilize these non-GAAP metrics to measure our performance at all levels. Adjusted EBITDA and Free Cash Flow are not intended to replace Net Cash Provided by Operating Activities, which is the most comparable GAAP financial measure. Moreover, these measures do not necessarily indicate whether cash flow will be sufficient for such items as working capital, payments on landfill operating lease contracts or capital expenditures, or to react to changes in our industry or to the economy generally. Because these measures are not calculated by all companies in the same fashion, they may not be comparable to similarly titled measures reported by other companies.
Following is a reconciliation of Adjusted EBITDA to Net Cash Provided by Operating Activities:
|
|
Three Months Ended |
|
||||
|
|
July 31, |
|
July 31, |
|
||
|
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Net Cash Provided by Operating Activities |
|
$ |
13,304 |
|
$ |
24,238 |
|
Changes in assets and liabilities, net of effects of acquisitions and divestitures |
|
3,723 |
|
(2,932 |
) |
||
Stock-based compensation, net of excess tax benefit on exercise of options |
|
(630 |
) |
(530 |
) |
||
Provision for income taxes, net of deferred taxes |
|
120 |
|
57 |
|
||
Net interest expense plus amortization of premium/discount |
|
14,284 |
|
9,868 |
|
||
Gain on Divestiture |
|
3,502 |
|
|
|
||
Gain on sale of equipment and other |
|
7 |
|
382 |
|
||
Adjusted EBITDA (2) |
|
$ |
34,310 |
|
$ |
31,083 |
|
Following is a reconciliation of Free Cash Flow to Net Cash Provided by Operating Activities:
|
|
Three Months Ended |
|
||||
|
|
July 31, |
|
July 31, |
|
||
|
|
2010 |
|
2009 |
|
||
Net Cash Provided by Operating Activities |
|
$ |
13,304 |
|
$ |
24,238 |
|
Capital expenditures |
|
(15,820 |
) |
(18,246 |
) |
||
Payments on landfill operating leases |
|
(789 |
) |
(1,327 |
) |
||
Proceeds from sale of property and equipment |
|
7,841 |
|
583 |
|
||
Free Cash Flow |
|
$ |
4,536 |
|
$ |
5,248 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
SUPPLEMENTAL DATA TABLES
(Unaudited)
(In thousands)
Amounts of our total revenues attributable to services provided are as follows:
|
|
Three Months Ended July 31, |
|
||||||||
|
|
2010 |
|
% of Total |
|
2009 |
|
% of Total |
|
||
Collection |
|
$ |
52,676 |
|
37.7 |
% |
$ |
53,108 |
|
40.1 |
% |
Disposal |
|
29,380 |
|
21.0 |
% |
29,742 |
|
22.5 |
% |
||
Power/LFGTE |
|
5,714 |
|
4.1 |
% |
6,369 |
|
4.8 |
% |
||
Processing and recycling |
|
14,799 |
|
10.6 |
% |
11,778 |
|
8.9 |
% |
||
Solid waste operations |
|
102,569 |
|
73.4 |
% |
100,997 |
|
76.3 |
% |
||
Major accounts |
|
10,401 |
|
7.4 |
% |
9,792 |
|
7.4 |
% |
||
FCR recycling |
|
26,871 |
|
19.2 |
% |
21,668 |
|
16.3 |
% |
||
Total revenues |
|
$ |
139,841 |
|
100.0 |
% |
$ |
132,457 |
|
100.0 |
% |
Components of revenue growth for the three months ended July 31, 2010 compared to the three months ended July 31, 2009:
|
|
Amount |
|
% of Related |
|
% of Solid |
|
% of Total |
|
|
Solid Waste Operations: |
|
|
|
|
|
|
|
|
|
|
Collection |
|
$ |
294 |
|
0.6 |
% |
0.3 |
% |
0.2 |
% |
Disposal |
|
(161 |
) |
-0.5 |
% |
-0.2 |
% |
-0.1 |
% |
|
Power/LFGTE |
|
(53 |
) |
-0.8 |
% |
-0.1 |
% |
0.0 |
% |
|
Processing and recycling |
|
(41 |
) |
-0.3 |
% |
0.0 |
% |
0.0 |
% |
|
Solid Waste Yield |
|
39 |
|
|
|
0.0 |
% |
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Volume |
|
3,653 |
|
|
|
3.6 |
% |
2.8 |
% |
|
Commodity price & volume |
|
1,033 |
|
|
|
1.0 |
% |
0.8 |
% |
|
Fuel surcharges |
|
601 |
|
|
|
0.6 |
% |
0.5 |
% |
|
Acquisitions & divestitures |
|
(373 |
) |
|
|
-0.3 |
% |
-0.3 |
% |
|
Closed landfill |
|
(3,382 |
) |
|
|
-3.3 |
% |
-2.6 |
% |
|
Total Solid Waste |
|
1,571 |
|
|
|
1.6 |
% |
1.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Major Accounts |
|
610 |
|
|
|
|
|
0.5 |
% |
|
|
|
|
|
|
|
% of FCR |
|
|
|
|
FCR Operations: |
|
|
|
|
|
|
|
|
|
|
Commodity price |
|
4,485 |
|
|
|
20.7 |
% |
3.4 |
% |
|
Commodity volume |
|
719 |
|
|
|
3.3 |
% |
0.5 |
% |
|
Total FCR |
|
5,204 |
|
|
|
24.0 |
% |
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total Company |
|
$ |
7,385 |
|
|
|
|
|
5.6 |
% |
Solid Waste Internalization Rates by Region:
|
|
Three Months Ended July 31, |
|
|
|
|
|
||
|
|
2010 |
|
2009 |
|
|
|
|
|
Eastern region |
|
50.9 |
% |
54.4 |
% |
|
|
|
|
Central region |
|
82.2 |
% |
82.7 |
% |
|
|
|
|
Western region |
|
68.3 |
% |
62.6 |
% |
|
|
|
|
Solid waste internalization |
|
64.1 |
% |
65.9 |
% |
|
|
|
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
SUPPLEMENTAL DATA TABLES
(Unaudited)
(In thousands)
GreenFiber Financial Statistics - as reported (1):
|
|
Three Months Ended July 31, |
|
|
|
|
|
||||
|
|
2010 |
|
2009 |
|
|
|
|
|
||
Revenues |
|
$ |
17,438 |
|
$ |
21,119 |
|
|
|
|
|
Net (loss) income |
|
(4,264 |
) |
(2,437 |
) |
|
|
|
|
||
Cash flow from operations |
|
375 |
|
2,895 |
|
|
|
|
|
||
Net working capital changes |
|
2,163 |
|
2,061 |
|
|
|
|
|
||
Adjusted EBITDA |
|
$ |
(1,788 |
) |
$ |
834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
As a percentage of revenue: |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
Net loss |
|
-24.5 |
% |
-11.5 |
% |
|
|
|
|
||
Adjusted EBITDA |
|
-10.3 |
% |
3.9 |
% |
|
|
|
|
(1) We hold a 50% interest in US Green Fiber, LLC (GreenFiber), a joint venture that manufactures, markets and sells cellulose insulation made from recycled fiber.
Components of Growth and Maintenance Capital Expenditures (1):
|
|
Three Months Ended July 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
Growth Capital Expenditures: |
|
|
|
|
|
||
Landfill Development |
|
$ |
227 |
|
$ |
225 |
|
Other |
|
655 |
|
616 |
|
||
Total Growth Capital Expenditures |
|
882 |
|
841 |
|
||
|
|
|
|
|
|
||
Maintenance Capital Expenditures: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Vehicles, Machinery / Equipment and Containers |
|
7,293 |
|
5,400 |
|
||
Landfill Construction & Equipment |
|
7,052 |
|
11,066 |
|
||
Facilities |
|
245 |
|
728 |
|
||
Other |
|
348 |
|
211 |
|
||
Total Maintenance Capital Expenditures |
|
14,938 |
|
17,405 |
|
||
|
|
|
|
|
|
||
Total Capital Expenditures |
|
$ |
15,820 |
|
$ |
18,246 |
|
(1) Our capital expenditures are broadly defined as pertaining to either growth or maintenance activities. Growth capital expenditures are defined as costs related to development of new airspace, permit expansions, new recycling contracts along with incremental costs of equipment and infrastructure added to further such activities. Growth capital expenditures include the cost of equipment added directly as a result of new business as well as expenditures associated with increasing infrastructure to increase throughput at transfer stations and recycling facilities. Maintenance capital expenditures are defined as landfill cell construction costs not related to expansion airspace, costs for normal permit renewals and replacement costs for equipment due to age or obsolescence.