SECURITIES AND EXCHANGE COMMISSION

WASHINGTON D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported):  December 3, 2008

 

Casella Waste Systems, Inc.

(Exact Name of Registrant as Specified in Charter)

 

Delaware

 

000-23211

 

03-0338873

(State or Other Jurisdiction

 

(Commission

 

(I.R.S. Employer

of Incorporation)

 

File Number)

 

Identification No.)

 

 

 

 

 

25 Greens Hill Lane

 

 

Rutland, Vermont

 

05701

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (802) 775-0325

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02. Results of Operations and Financial Condition.

 

On December 3, 2008, Casella Waste Systems, Inc. announced its financial results for the second quarter of fiscal year 2009, ended October 31, 2008. The full text of the press release issued in connection with the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information in this Item 2.02 of Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended  (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

 

Item 9.01. Financial Statements and Exhibits.

 

(c)          Exhibits

 

The following exhibit as it relates to Item 2.02 shall be deemed to be furnished, and not filed:

 

99.1                 Press release dated December 3, 2008.

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

Date: December 3, 2008

CASELLA WASTE SYSTEMS, INC.

 

 

 

 

 

 

 

By:

/s/ John W. Casella

 

 

 

John W. Casella

 

 

Chief Executive Officer

 

3



 

Exhibit Index

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release dated December 3, 2008.

 

4


Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

CASELLA WASTE SYSTEMS, INC. ANNOUNCES SECOND QUARTER FISCAL YEAR 2009 RESULTS

 

RUTLAND, VERMONT (December 3, 2008) — Casella Waste Systems, Inc. (NASDAQ: CWST), a regional solid waste, recycling and resource management services company, today reported financial results for the second quarter of its 2009 fiscal year.

 

Highlights of the quarter include:

 

·                  Free cash flow* for the quarter was up $8.2 million over the same period last year;

 

·                  Operating income for the quarter was up 1.3 percent over same period last year; and

 

·                  Solid waste operations continue to perform well through the economic slowdown, while the recycling group faces pressures from volatile commodity pricing.

 

“Since the northeastern U.S. economy first began to slow in July 2006, we have taken steps to better position our business to perform well in this uncertain economic environment,” John W. Casella, chairman and CEO of Casella Waste Systems, said.  “We continue to execute well against factors that we can control by combining our successful cost reduction initiatives from the past 18 months with operating programs that enhance productivity and asset utilization.”

 

“These efforts are currently offsetting economic pressures in our solid waste group, with performance in the quarter driven by increases in landfill volumes, improved operating performance of the hauling operations, and roll over impacts from the successful divestiture program of under-performing assets,” Casella said.

 

“While it is difficult to fully assess the potential economic impacts from the financial market turmoil, the recession-resistant qualities of our integrated solid waste group will help our business maintain stability,” Casella said.

 

 “The global slowdown is negatively impacting recycling commodity pricing,” Casella said.  “However, our commodity risk mitigation programs are dampening pricing exposure through the use of hedging agreements, floor price contracts, and long-term supply contracts with customers.”

 

Second Quarter Financial Results

 

For the quarter ended October 31, 2008, the company reported revenues of $157.5 million, up $7.0 million, or 4.7 percent over the same quarter last year. The company’s net income available to common shareholders was $2.1 million or $0.08 per common share compared with net income of $2.8 million or $0.11 per common share in the same quarter last year.

 

Operating income for the quarter was $16.0 million, up $0.2 million or 1.3 percent over the same quarter last year.  Net cash provided by operating activities in the quarter was $19.4 million, compared to $15.1 million in the same quarter last year. The company’s earnings before interest, taxes, depreciation and amortization (EBITDA*) were $35.5 million, down $0.5 million or 1.4 percent over the same quarter

 



 

last year. The company’s free cash flow for the quarter was $6.2 million, up $8.2 million over the same period last year.

 

In early August 2008, the company ceased accepting waste at the Colebrook, NH landfill closure project, creating a negative $1.1 million EBITDA variance for the second quarter of fiscal year 2009 over the same period last year.  Excluding the negative year-over-year impact of closing Colebrook, EBITDA for the quarter was up $0.6 million or 1.7 percent over the same quarter last year.

 

Six Months Financial Results

 

For the six months ended October 31, 2008, the company reported revenues of $315.4 million, up 5.5 percent over the same period last year. The company’s net income per common share for the six month period was $0.17, compared to a net income per common share of $0.18 in the same period last year.

 

Operating income for the six month period was $31.6 million, up $1.9 million or 6.4 percent over the same period last year. Net cash provided by operating activities for the six month period was $39.2 million, up $3.9 million compared to the same period last year. EBITDA was $70.5 million for the six month period, up $0.8 million or 1.1% from the same period last year. The company’s free cash flow for six months period was $4.4 million, up $5.5 million over the same period last year.

 

Fiscal 2009 Outlook

 

The company said that its solid waste group continues to maintain a stable level of performance, while the recycling group faces pressures from softer commodity pricing.  As expected in late October, commodity pricing continued to weaken during November and the company forecasts average commodity pricing to be down approximately 55 percent from our first quarter of fiscal year 2009 through the remainder of our fiscal year.  The updated fiscal year 2009 guidance reflects continued weakness in commodity pricing and softening of economic conditions through the remainder of the fiscal year.

 

The company has updated its guidance for fiscal year 2009 to the following ranges:

 

·                  Revenues between $580.0 million and $600.0 million;

 

·                  Free cash flow remaining constant at the original range of $8.0 million to $14.0 million;

 

·                  EBITDA between $120.0 million and $124.0 million; and

 

·                  Capital expenditures between $65.0 million and $69.0 million.

 

*Non-GAAP Financial Measures

 

In addition to disclosing financial results prepared in accordance with Generally Accepted Accounting Principles (GAAP), we also disclose free cash flow and earnings before interest, taxes, depreciation and amortization (EBITDA), which are non-GAAP measures.

 

These measures are provided because we understand that certain investors use this information when analyzing the financial position of companies in the solid waste industry, including us. Historically, these measures have been key in comparing operating efficiency of publicly traded companies in the solid waste industry, and assist investors in measuring our ability to meet capital expenditures, payments on landfill operating lease contracts, and working capital requirements. For these reasons we utilize these

 



 

non- GAAP metrics to measure our performance at all levels. Free cash flow and EBITDA are not intended to replace “Net Cash Provided by Operating Activities,” which is the most comparable GAAP financial measure.  Moreover, these measures do not necessarily indicate whether cash flow will be sufficient for such items as capital expenditures, payments on landfill operating lease contracts, or working capital, or to react to changes in our industry or to the economy generally. Because these measures are not calculated by all companies in the same fashion, they may not be comparable to similarly titled measures reported by other companies.

 

Casella Waste Systems, Inc., headquartered in Rutland, Vermont, provides solid waste management services consisting of collection, transfer, disposal, and recycling services primarily in the eastern United States.

 

For further information, contact Ned Coletta, director of investor relations at (802) 772-2239, or visit the Company’s website at http://www.casella.com.

 

The Company will host a conference call to discuss these results on Thursday, December 4, 2008 at 10:00 a.m. ET. Individuals interested in participating in the call should dial (877) 675-4751 at least 10 minutes before start time. The call will also be webcast; to listen, participants should visit Casella Waste Systems’ website at http://www.casella.com and follow the appropriate link to the webcast. A replay of the call will be available on the company’s website, or by calling 719-457-0820 or 888-203-1112 (conference code #4859748), until 11:59 p.m. ET on Thursday, December 11, 2008.

 

Safe Harbor Statement

 

Certain matters discussed in this press release are “forward-looking statements” intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified as such by the context of the statements, including words such as the company “believes,” “expects,” “anticipates,” “plans,” “may,” “will,” “would,” “intends,” “estimates” and other similar expressions, whether in the negative or affirmative. These forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry and markets in which we operate and management’s beliefs and assumptions. We cannot guarantee that we actually will achieve the plans, intentions or expectations disclosed in the forward-looking statements made. Such forward-looking statements, and all phases of our operations, involve a number of risks and uncertainties, any one or more of which could cause actual results to differ materially from those described in our forward-looking statements. Such risks and uncertainties include or relate to, among other things: we may be unable to reduce costs or increase revenues sufficiently to achieve estimated EBITDA and other targets; landfill operations and permit status may be affected by factors outside our control, continuing weakness in general economic conditions and in the commodities markets and poor weather conditions may affect our revenues; we may be required to incur capital expenditures in excess of our estimates; and fluctuations in the commodity pricing of our recyclables may make it more difficult for us to predict our results of operations or meet our estimates. There are a number of other important risks and uncertainties that could cause our actual results to differ materially from those

 



 

indicated by such forward-looking statements. These additional risks and uncertainties include, without limitation, those detailed in Item 1A, “Risk Factors” in our Form 10-K for the year ended April 30, 2008. We do not necessarily intend to update publicly any forward-looking statements whether as a result of new information, future events or otherwise, except as required by law.

 



 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited

(In thousands, except amounts per share)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

October 31,

 

October 31,

 

October 31,

 

October 31,

 

 

 

2007

 

2008

 

2007

 

2008

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

150,483

 

$

157,538

 

$

299,009

 

$

315,442

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of operations

 

95,621

 

103,728

 

192,525

 

208,170

 

General and administration

 

18,898

 

18,299

 

36,766

 

36,739

 

Depreciation and amortization

 

20,136

 

19,505

 

40,044

 

38,975

 

 

 

134,655

 

141,532

 

269,335

 

283,884

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

15,828

 

16,006

 

29,674

 

31,558

 

 

 

 

 

 

 

 

 

 

 

Other expense/(income), net:

 

 

 

 

 

 

 

 

 

Interest expense, net (1)

 

10,785

 

10,253

 

21,399

 

20,227

 

Loss from equity method investments

 

1,487

 

1,045

 

3,638

 

2,173

 

Other (income) expense

 

35

 

(64

)

(2,360

)

(152

)

 

 

12,307

 

11,234

 

22,677

 

22,248

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes and discontinued operations

 

3,521

 

4,772

 

6,997

 

9,310

 

Provision (benefit) for income taxes

 

(416

)

2,706

 

714

 

5,023

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before discontinued operations

 

3,937

 

2,066

 

6,283

 

4,287

 

 

 

 

 

 

 

 

 

 

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

Loss from discontinued operations, net of income
taxes (2) (3) (4)

 

(670

)

 

(1,274

)

(11

)

Loss on disposal of discontinued operations, net of income
taxes (2) (4)

 

(437

)

 

(437

)

(34

)

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

2,830

 

$

2,066

 

$

4,572

 

$

4,242

 

 

 

 

 

 

 

 

 

 

 

Common stock and common stock equivalent shares outstanding, assuming full dilution

 

25,652

 

25,745

 

25,592

 

25,720

 

 

 

 

 

 

 

 

 

 

 

Net income per common share

 

$

0.11

 

$

0.08

 

$

0.18

 

$

0.17

 

 

 

 

 

 

 

 

 

 

 

EBITDA (6)

 

$

35,964

 

$

35,511

 

$

69,718

 

$

70,533

 

 



 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited

(In thousands)

 

 

 

April 30,

 

October 31,

 

 

 

2008

 

2008

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

2,814

 

$

3,110

 

Restricted cash

 

95

 

96

 

Accounts receivable - trade, net of allowance for doubtful accounts

 

62,233

 

66,222

 

Other current assets

 

30,343

 

32,206

 

Total current assets

 

95,485

 

101,634

 

 

 

 

 

 

 

Property, plant and equipment, net of accumulated depreciation

 

488,028

 

501,263

 

Goodwill

 

179,716

 

179,930

 

Intangible assets, net

 

2,608

 

2,680

 

Restricted cash

 

13,563

 

13,602

 

Investments in unconsolidated entities

 

44,617

 

41,832

 

Other non-current assets

 

12,070

 

15,515

 

 

 

 

 

 

 

Total assets

 

$

836,087

 

$

856,456

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Current maturities of long-term debt

 

$

2,758

 

$

2,002

 

Accounts payable

 

51,731

 

47,340

 

Other accrued liabilities

 

58,335

 

47,512

 

Total current liabilities

 

112,824

 

96,854

 

 

 

 

 

 

 

Long-term debt, less current maturities

 

559,227

 

562,280

 

Financing lease obligations

 

 

11,674

 

Other long-term liabilities

 

39,354

 

48,406

 

 

 

 

 

 

 

Stockholders’ equity

 

124,682

 

137,242

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

836,087

 

$

856,456

 

 



 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited

(In thousands)

 

 

 

Six Months Ended

 

 

 

October 31,

 

October 31,

 

 

 

2007

 

2008

 

Cash Flows from Operating Activities:

 

 

 

 

 

Net income

 

$

4,572

 

$

4,242

 

Loss from discontinued operations, net

 

1,274

 

11

 

Loss on disposal of discontinued operations, net

 

437

 

34

 

Adjustments to reconcile net income to net cash provided by operating activities - Gain on sale of equipment

 

(418

)

(577

)

Depreciation and amortization

 

40,045

 

38,975

 

Depletion of landfill operating lease obligations

 

3,348

 

3,520

 

Income from assets under contractual obligation

 

(1,367

)

(114

)

Preferred stock dividend

 

1,038

 

 

Amortization of premium on senior notes

 

(307

)

(331

)

Maine Energy settlement

 

(2,142

)

 

Loss from equity method investments

 

3,638

 

2,173

 

Stock-based compensation

 

505

 

954

 

Excess tax benefit on the exercise of stock options

 

(16

)

(157

)

Deferred income taxes

 

691

 

4,647

 

Changes in assets and liabilities, net of effects of acquisitions and divestitures

 

(15,988

)

(14,160

)

 

 

29,027

 

34,930

 

Net Cash Provided by Operating Activities

 

35,310

 

39,217

 

Cash Flows from Investing Activities:

 

 

 

 

 

Acquisitions, net of cash acquired

 

(93

)

(458

)

Additions to property, plant and equipment - growth

 

(7,965

)

(8,232

)

 

- maintenance

 

(35,025

)

(29,964

)

Payments on landfill operating lease contracts

 

(2,413

)

(1,825

)

Proceeds from divestitures

 

 

670

 

Other

 

2,554

 

(1,501

)

Net Cash Used In Investing Activities

 

(42,942

)

(41,310

)

Cash Flows from Financing Activities:

 

 

 

 

 

Proceeds from long-term borrowings

 

221,605

 

60,000

 

Principal payments on long-term debt

 

(149,468

)

(59,104

)

Redemption of Series A redeemable, convertible preferred stock

 

(75,056

)

 

Proceeds from exercise of stock options

 

286

 

1,289

 

Excess tax benefit on the exercise of stock options

 

16

 

157

 

Net Cash Provided by (Used in) Financing Activities

 

(2,617

)

2,342

 

Cash Provided by Discontinued Operations

 

51

 

47

 

Net increase (decrease) in cash and cash equivalents

 

(10,198

)

296

 

Cash and cash equivalents, beginning of period

 

12,366

 

2,814

 

Cash and cash equivalents, end of period

 

$

2,168

 

$

3,110

 

 



 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Unaudited

(In thousands)

 

Note 1:      The Company’s Series A redeemable, convertible preferred stock (“Series A preferred”) contained a mandatory redemption provision effective August 11, 2007.  As the Company did not anticipate that the Series A preferred would be converted to Class A Common Stock by the redemption date, the Company reflected the redemption value of the Series A preferred as a current liability.  Consistent with this presentation, the Company recorded the Series A preferred dividend as interest expense in the three and six months ended October 31, 2007.  The Series A preferred was redeemed effective August 11, 2007 at an aggregate redemption price of $75,057.

 

Note 2:     The Company divested its Buffalo, N.Y. transfer station, hauling operation and related equipment during the quarter ended October 31, 2007.  The transaction required discontinued operations treatment under SFAS No. 144, therefore the operating results of these operations have been reclassified from continuing to discontinued operations for the three and six months ended October 31, 2007.  For the three and six months ended October 31, 2007, the Company recorded a loss from discontinued operations (net of tax) of ($273) and ($810), respectively.  For the three and six months ended October 31, 2007, the Company recorded a loss on disposal of discontinued operations (net of tax) of ($437).

 

Note 3:     The Company terminated its operation of MTS Environmental, a soils processing operation in the quarter ended April 30, 2008.  The transaction required discontinued operations treatment under SFAS No. 144, therefore the operating results of this operation have been reclassified from continuing to discontinued operations for the three and six months ended October 31, 2007.  For the three and six months ended October 31, 2007, the Company recorded a loss from discontinued operations (net of tax) of ($478) and ($650), respectively.

 

Note 4:     The Company divested its FCR Greenville operation in the quarter ended July 31, 2008.  The transaction required discontinued operations treatment under SFAS No. 144, therefore the operating results of this operation have been reclassified from continuing to discontinued operations for the three and six months ended October 31, 2007.  For the three and six months ended October 31, 2007 and 2008, the Company recorded a gain /(loss) from discontinued operations (net of tax) of $81, $0, $186 and ($11), respectively.  For the six months ended October 31, 2008, the Company recorded a loss on disposal of discontinued operations (net of tax) of ($34).

 

Note 5:    Return on Net Assets, (RONA), is defined as twelve months of operating income (excluding all unusual or non-recurring items) divided by the average for the five quarter-ends, commencing on the day preceding such twelve-month period, of the sum of working capital (net of cash) plus the net book value of property, plant and equipment plus goodwill and net intangible assets.

 

Note 6:     Non - GAAP Financial Measures

 

In addition to disclosing financial results prepared in accordance with Generally Accepted Accounting Principles (GAAP), we also disclose earnings before interest, taxes, depreciation and amortization, (EBITDA) and free cash flow, which are non-GAAP measures.

 

These measures are provided because we understand that certain investors use this information when analyzing the financial position of the solid waste industry, including us. Historically, these measures have been key in comparing operating efficiency of publicly traded companies within the industry, and assist investors in measuring our ability to meet capital expenditures, payments on landfill operating lease contracts and working capital requirements. For these reasons, we utilize these non-GAAP metrics to measure our performance at all levels. EBITDA and free cash flow are not intended to replace “Net cash provided by operating activities”, which is the most comparable GAAP financial measure. Moreover, these measures do not necessarily indicate whether cash flow will be sufficient for such items as working capital, payments on landfill operating lease contracts or capital expenditures, or to react to changes in our industry or to the economy generally. Because these measures are not calculated by all companies in the same fashion, they may not be comparable to similarly titled measures reported by other companies.

 

Following is a reconciliation of EBITDA to Net Cash Provided by Operating Activities:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

October 31,

 

October 31,

 

October 31,

 

October 31,

 

 

 

2007

 

2008

 

2007

 

2008

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities

 

$

15,078

 

$

19,430

 

$

35,310

 

$

39,217

 

 

 

 

 

 

 

 

 

 

 

Changes in assets and liabilities, net of effects of acquisitions and divestitures

 

11,232

 

7,149

 

15,988

 

14,160

 

Deferred income taxes

 

165

 

(2,212

)

(691

)

(4,647

)

Stock-based compensation

 

(289

)

(565

)

(505

)

(954

)

Excess tax benefit on the exercise of stock options

 

16

 

126

 

16

 

157

 

Provision (benefit) for income taxes

 

(416

)

2,706

 

714

 

5,023

 

Interest expense, net

 

10,785

 

10,253

 

21,399

 

20,227

 

Preferred stock dividend

 

(113

)

 

(1,038

)

 

Amortization of premium on senior notes

 

156

 

167

 

307

 

331

 

Depletion of landfill operating lease obligations

 

(1,491

)

(1,797

)

(3,348

)

(3,520

)

Income from assets under contractual obligation

 

629

 

25

 

1,367

 

114

 

Gain on sale of equipment

 

177

 

293

 

418

 

577

 

Other (income) expense, net

 

35

 

(64

)

(219

)

(152

)

EBITDA

 

$

35,964

 

$

35,511

 

$

69,718

 

$

70,533

 

 



 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

Unaudited

(In thousands)

 

Following is a reconciliation of Free Cash Flow to Net Cash Provided by Operating Activities:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

October 31,

 

October 31,

 

October 31,

 

October 31,

 

 

 

2007

 

2008

 

2007

 

2008

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

35,964

 

$

35,511

 

$

69,718

 

$

70,533

 

Add (deduct):

Cash interest

 

(14,471

)

(14,618

)

(19,154

)

(20,463

)

 

Capital expenditures

 

(20,642

)

(15,767

)

(42,990

)

(38,196

)

 

Cash taxes

 

(1,459

)

(13

)

(1,770

)

(258

)

 

Depletion of landfill operating lease obligations

 

1,491

 

1,797

 

3,348

 

3,520

 

 

Change in working capital, adjusted for non-cash items

 

(2,886

)

(743

)

(10,303

)

(10,778

)

 

 

 

 

 

 

 

 

 

 

FREE CASH FLOW

 

(2,003

)

6,167

 

(1,151

)

4,358

 

 

 

 

 

 

 

 

 

 

 

Add (deduct):

Capital expenditures

 

20,642

 

15,767

 

42,990

 

38,196

 

 

Other

 

(3,561

)

(2,504

)

(6,529

)

(3,337

)

Net Cash Provided by Operating Activities

 

$

15,078

 

$

19,430

 

$

35,310

 

$

39,217

 

 



 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

SUPPLEMENTAL DATA TABLES

(Unaudited)

(In thousands)

 

Amounts of the Company’s total revenues attributable to services provided are as follows:

 

 

 

Three Months Ended October 31,

 

Six Months Ended October 31,

 

 

 

2007

 

2008

 

2007

 

2008

 

Collection

 

$

69,178

 

$

70,094

 

$

138,331

 

$

141,422

 

Landfill / disposal facilities

 

28,966

 

30,866

 

58,169

 

59,909

 

Transfer

 

7,691

 

8,717

 

15,038

 

17,920

 

Recycling

 

44,648

 

47,861

 

87,471

 

96,191

 

Total revenues

 

$

150,483

 

$

157,538

 

$

299,009

 

$

315,442

 

 

Components of revenue growth for the three months ended October 31, 2008 compared to the three months ended October 31, 2007:

 

 

 

 

Percentage

 

Solid Waste Operations (1)

Price

 

3.4

%

 

Volume

 

-2.2

%

 

Commodity price and volume

 

0.2

%

Total growth - Solid Waste Operations

 

1.4

%

 

 

 

 

 

FCR  Operations (1)

Price

 

13.0

%

 

Volume

 

1.2

%

Total growth - FCR Operations

 

14.2

%

 

 

 

 

 

Rollover effect of acquisitions (2)

 

0.7

%

 

 

 

 

 

Total revenue growth (2)

 

4.7

%

 


(1) - Calculated as a percentage of segment revenues.

(2) - Calculated as a percentage of total revenues.

 

Solid Waste Internalization Rates by Region:

 

 

 

Three Months Ended October 31,

 

Six Months Ended October 31,

 

 

 

2007 (1)

 

2008

 

2007 (1)

 

2008

 

North Eastern region

 

61.6

%

66.6

%

59.0

%

65.4

%

South Eastern region

 

33.6

%

34.2

%

29.9

%

34.4

%

Central region

 

82.8

%

79.5

%

79.0

%

77.7

%

Western region

 

60.0

%

66.3

%

60.5

%

65.6

%

Solid Waste internalization

 

62.8

%

65.1

%

60.5

%

63.9

%

 


(1)  Internalization rates for the three and six months ended October 31, 2007 have been revised to exclude the activity associated with MTS Environmental.  The Company terminated operations at MTS Environmental during the quarter ended April 30, 2008. The South Eastern region prior year amounts have also been revised.

 



 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES

SUPPLEMENTAL DATA TABLES

(Unaudited)

(In thousands)

 

US GreenFiber Financial Statistics (as reported):

 

 

 

Three Months Ended October 31,

 

Six Months Ended October 31,

 

 

 

2007

 

2008

 

2007

 

2008

 

Revenues

 

$

41,995

 

$

35,496

 

$

75,494

 

$

65,729

 

Net loss

 

(1,816

)

(2,090

)

(5,409

)

(4,347

)

Cash flow from operations

 

3,580

 

(1,472

)

3,580

 

(4,150

)

Net working capital changes

 

2,481

 

(2,345

)

3,231

 

(5,698

)

EBITDA

 

$

1,099

 

$

873

 

$

349

 

$

1,548

 

 

 

 

 

 

 

 

 

 

 

As a percentage of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

-4.3

%

-5.9

%

-7.2

%

-6.6

%

EBITDA

 

2.6

%

2.5

%

0.5

%

2.4

%

 

Components of Growth versus Maintenance Capital Expenditures (1):

 

 

 

Three Months Ended October 31,

 

Six Months Ended October 31,

 

 

 

2007

 

2008

 

2007

 

2008

 

Growth Capital Expenditures:

 

 

 

 

 

 

 

 

 

Landfill Development

 

$

 

$

2,823

 

$

5,123

 

$

6,642

 

MRF Equipment Upgrades

 

194

 

 

329

 

455

 

Other

 

1,141

 

685

 

2,513

 

1,135

 

Total Growth Capital Expenditures

 

1,335

 

3,508

 

7,965

 

8,232

 

 

 

 

 

 

 

 

 

 

 

Maintenance Capital Expenditures:

 

 

 

 

 

 

 

 

 

Vehicles, Machinery / Equipment and Containers

 

3,484

 

3,750

 

8,151

 

9,057

 

Landfill Construction & Equipment

 

11,366

 

6,753

 

20,722

 

18,206

 

Facilities

 

3,940

 

900

 

5,253

 

1,654

 

Other

 

517

 

856

 

899

 

1,047

 

Total Maintenance Capital Expenditures

 

19,307

 

12,259

 

35,025

 

29,964

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures

 

$

20,642

 

$

15,767

 

$

42,990

 

$

38,196

 

 


(1) The Company’s capital expenditures are broadly defined as pertaining to either growth or maintenance activities.  Growth capital expenditures are defined as costs related to development of new airspace, permit expansions, new recycling contracts along with incremental costs of equipment and infrastructure added to further such activities.  Growth capital expenditures include the cost of equipment added directly as a result of new business as well as expenditures associated with increasing infrastructure to increase throughput at transfer stations and recycling facilities.  Growth capital expenditures also include those outlays associated with acquiring landfill operating leases, which do not meet the operating lease payment definition, but which were included as a commitment in the successful bid.  Maintenance capital expenditures are defined as landfill cell construction costs not related to expansion airspace, costs for normal permit renewals and replacement costs for equipment due to age or obsolescence.